Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 10,378 13,118 15,467 15,007 13,852
2. Deductions of revenue 0
3. Net revenues (1)-(2) 10,378 13,118 15,467 15,007 13,852
4. Cost of goods sold 6,267 10,159 11,789 11,357 10,697
5. Gross profit (3)-(4) 4,111 2,958 3,678 3,651 3,155
6. Revenue of financial operations 632 1,517 551 77,834 631
7. Financial expense 2,851 -203 3,803 909 2,546
-In which: Loan interest expenses 516 492 478 480 307
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 207 326 316 342 357
10. Enterprise administration expenses 3,210 3,321 3,734 3,719 10,059
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,525 1,031 -3,624 76,516 -9,175
12. Other income 46 3 1 19 9
13. Other expenses 0 0
14. Other profit (12)-(13) 46 3 1 19 9
15. Total accounting profit before tax (11)+(14) -1,479 1,033 -3,623 76,534 -9,167
16. Costs of current corporate income tax 0 1,750
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 1,750
19. Profit after corporate income tax (15)-(18) -1,479 1,033 -3,623 74,784 -9,167
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -1,479 1,033 -3,623 74,784 -9,167
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)