Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 6,944 8,080 14,022 16,468 16,487
2. Deductions of revenue 0
3. Net revenues (1)-(2) 6,944 8,080 14,022 16,468 16,487
4. Cost of goods sold 6,645 6,708 11,220 12,708 12,833
5. Gross profit (3)-(4) 299 1,373 2,802 3,760 3,654
6. Revenue of financial operations 697 991 4,159 471 331
7. Financial expense 2,047 1,268 -2,031 1,616 193
-In which: Loan interest expenses 200 188 186 196 193
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 288 330 448 312 339
10. Enterprise administration expenses 2,935 17,561 3,524 3,288 3,543
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,274 -16,795 5,020 -984 -89
12. Other income 37 17 1 3 24
13. Other expenses 453 0 1 0 406
14. Other profit (12)-(13) -416 17 0 3 -382
15. Total accounting profit before tax (11)+(14) -4,690 -16,779 5,020 -982 -471
16. Costs of current corporate income tax 0 35
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0 35
19. Profit after corporate income tax (15)-(18) -4,690 -16,779 5,020 -982 -506
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -4,690 -16,779 5,020 -982 -506
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)