Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 13,269 10,180 6,944 8,080 14,022
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 13,269 10,180 6,944 8,080 14,022
4. Cost of goods sold 10,615 9,683 6,645 6,708 11,220
5. Gross profit (3)-(4) 2,654 497 299 1,373 2,802
6. Revenue of financial operations 959 4,511 697 991 4,159
7. Financial expense -1,542 1,922 2,047 1,268 -2,031
-In which: Loan interest expenses 214 209 200 188 186
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 362 254 288 330 448
10. Enterprise administration expenses 2,971 3,328 2,935 17,561 3,524
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,822 -496 -4,274 -16,795 5,020
12. Other income 6 235 37 17 1
13. Other expenses 0 0 453 0 1
14. Other profit (12)-(13) 6 235 -416 17 0
15. Total accounting profit before tax (11)+(14) 1,828 -261 -4,690 -16,779 5,020
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) 1,828 -261 -4,690 -16,779 5,020
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,828 -261 -4,690 -16,779 5,020
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)