Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 13,852 13,269 10,180 6,944 8,080
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 13,852 13,269 10,180 6,944 8,080
4. Cost of goods sold 10,697 10,615 9,683 6,645 6,708
5. Gross profit (3)-(4) 3,155 2,654 497 299 1,373
6. Revenue of financial operations 631 959 4,511 697 991
7. Financial expense 2,546 -1,542 1,922 2,047 1,268
-In which: Loan interest expenses 307 214 209 200 188
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 357 362 254 288 330
10. Enterprise administration expenses 10,059 2,971 3,328 2,935 17,561
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -9,175 1,822 -496 -4,274 -16,795
12. Other income 9 6 235 37 17
13. Other expenses 0 0 453 0
14. Other profit (12)-(13) 9 6 235 -416 17
15. Total accounting profit before tax (11)+(14) -9,167 1,828 -261 -4,690 -16,779
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -9,167 1,828 -261 -4,690 -16,779
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -9,167 1,828 -261 -4,690 -16,779
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)