Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 13,118 15,467 15,007 13,852 13,269
2. Deductions of revenue
3. Net revenues (1)-(2) 13,118 15,467 15,007 13,852 13,269
4. Cost of goods sold 10,159 11,789 11,357 10,697 10,615
5. Gross profit (3)-(4) 2,958 3,678 3,651 3,155 2,654
6. Revenue of financial operations 1,517 551 77,834 631 959
7. Financial expense -203 3,803 909 2,546 -1,542
-In which: Loan interest expenses 492 478 480 307 214
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 326 316 342 357 362
10. Enterprise administration expenses 3,321 3,734 3,719 10,059 2,971
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,031 -3,624 76,516 -9,175 1,822
12. Other income 3 1 19 9 6
13. Other expenses 0 0
14. Other profit (12)-(13) 3 1 19 9 6
15. Total accounting profit before tax (11)+(14) 1,033 -3,623 76,534 -9,167 1,828
16. Costs of current corporate income tax 1,750
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,750
19. Profit after corporate income tax (15)-(18) 1,033 -3,623 74,784 -9,167 1,828
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,033 -3,623 74,784 -9,167 1,828
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)