Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 15,467 15,007 13,852 13,269 10,180
2. Deductions of revenue 0
3. Net revenues (1)-(2) 15,467 15,007 13,852 13,269 10,180
4. Cost of goods sold 11,789 11,357 10,697 10,615 9,683
5. Gross profit (3)-(4) 3,678 3,651 3,155 2,654 497
6. Revenue of financial operations 551 77,834 631 959 4,511
7. Financial expense 3,803 909 2,546 -1,542 1,922
-In which: Loan interest expenses 478 480 307 214 209
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 316 342 357 362 254
10. Enterprise administration expenses 3,734 3,719 10,059 2,971 3,328
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,624 76,516 -9,175 1,822 -496
12. Other income 1 19 9 6 235
13. Other expenses 0 0
14. Other profit (12)-(13) 1 19 9 6 235
15. Total accounting profit before tax (11)+(14) -3,623 76,534 -9,167 1,828 -261
16. Costs of current corporate income tax 1,750 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,750 0
19. Profit after corporate income tax (15)-(18) -3,623 74,784 -9,167 1,828 -261
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -3,623 74,784 -9,167 1,828 -261
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)