Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 143,135 172,213 291,898 170,094 126,613
2. Deductions of revenue 7,158 12,081 17,375 6,091 9,392
3. Net revenues (1)-(2) 135,977 160,132 274,523 164,004 117,221
4. Cost of goods sold 107,984 122,131 213,759 127,235 94,078
5. Gross profit (3)-(4) 27,993 38,001 60,764 36,769 23,143
6. Revenue of financial operations 35,876 8,307 8,425 11,115 11,436
7. Financial expense 27,024 17 152 3,003 3,001
-In which: Loan interest expenses 3,231 2,909 3,123 2,909 2,985
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 22,905 19,879 36,076 21,242 21,076
10. Enterprise administration expenses 9,761 8,754 16,299 11,770 9,730
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,179 17,658 16,662 11,868 772
12. Other income 0 0 258 0 0
13. Other expenses 492 636 201 330 44
14. Other profit (12)-(13) -492 -636 57 -330 -44
15. Total accounting profit before tax (11)+(14) 3,687 17,022 16,719 11,538 728
16. Costs of current corporate income tax 737 4,116 3,344 2,366 154
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 737 4,116 3,344 2,366 154
19. Profit after corporate income tax (15)-(18) 2,949 12,905 13,375 9,173 574
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,949 12,905 13,375 9,173 574
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)