Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 172,213 291,898 170,094 126,613 166,319
2. Deductions of revenue 12,081 17,375 6,091 9,392 8,935
3. Net revenues (1)-(2) 160,132 274,523 164,004 117,221 157,385
4. Cost of goods sold 122,131 213,759 127,235 94,078 119,738
5. Gross profit (3)-(4) 38,001 60,764 36,769 23,143 37,646
6. Revenue of financial operations 8,307 8,425 11,115 11,436 10,926
7. Financial expense 17 152 3,003 3,001 1,997
-In which: Loan interest expenses 2,909 3,123 2,909 2,985 1,978
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 19,879 36,076 21,242 21,076 23,543
10. Enterprise administration expenses 8,754 16,299 11,770 9,730 11,402
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,658 16,662 11,868 772 11,629
12. Other income 0 258 0 0 164
13. Other expenses 636 201 330 44 259
14. Other profit (12)-(13) -636 57 -330 -44 -95
15. Total accounting profit before tax (11)+(14) 17,022 16,719 11,538 728 11,534
16. Costs of current corporate income tax 4,116 3,344 2,366 154 2,094
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4,116 3,344 2,366 154 2,094
19. Profit after corporate income tax (15)-(18) 12,905 13,375 9,173 574 9,440
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 12,905 13,375 9,173 574 9,440
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)