Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 291,898 170,094 126,613 166,319 305,206
2. Deductions of revenue 17,375 6,091 9,392 8,935 44,303
3. Net revenues (1)-(2) 274,523 164,004 117,221 157,385 260,903
4. Cost of goods sold 213,759 127,235 94,078 119,738 201,251
5. Gross profit (3)-(4) 60,764 36,769 23,143 37,646 59,652
6. Revenue of financial operations 8,425 11,115 11,436 10,926 10,874
7. Financial expense 152 3,003 3,001 1,997 2,221
-In which: Loan interest expenses 3,123 2,909 2,985 1,978 1,930
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 36,076 21,242 21,076 23,543 29,150
10. Enterprise administration expenses 16,299 11,770 9,730 11,402 692
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 16,662 11,868 772 11,629 38,463
12. Other income 258 0 0 164 77
13. Other expenses 201 330 44 259 417
14. Other profit (12)-(13) 57 -330 -44 -95 -341
15. Total accounting profit before tax (11)+(14) 16,719 11,538 728 11,534 38,123
16. Costs of current corporate income tax 3,344 2,366 154 2,094 7,980
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,344 2,366 154 2,094 7,980
19. Profit after corporate income tax (15)-(18) 13,375 9,173 574 9,440 30,143
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 13,375 9,173 574 9,440 30,143
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)