Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 126,613 166,319 305,206 224,216 121,590
2. Deductions of revenue 9,392 8,935 44,303 56,115 34,896
3. Net revenues (1)-(2) 117,221 157,385 260,903 168,101 86,695
4. Cost of goods sold 94,078 119,738 201,251 129,279 76,999
5. Gross profit (3)-(4) 23,143 37,646 59,652 38,822 9,695
6. Revenue of financial operations 11,436 10,926 10,874 10,650 10,420
7. Financial expense 3,001 1,997 2,221 3,396 3,115
-In which: Loan interest expenses 2,985 1,978 1,930 3,389 3,101
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 21,076 23,543 29,150 13,007 8,326
10. Enterprise administration expenses 9,730 11,402 692 9,316 10,215
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 772 11,629 38,463 23,752 -1,541
12. Other income 0 164 77 0 1
13. Other expenses 44 259 417 359 137
14. Other profit (12)-(13) -44 -95 -341 -359 -136
15. Total accounting profit before tax (11)+(14) 728 11,534 38,123 23,393 -1,677
16. Costs of current corporate income tax 154 2,094 7,980 4,750
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 154 2,094 7,980 4,750
19. Profit after corporate income tax (15)-(18) 574 9,440 30,143 18,643 -1,677
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 574 9,440 30,143 18,643 -1,677
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)