Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 170,094 126,613 166,319 305,206 224,216
2. Deductions of revenue 6,091 9,392 8,935 44,303 56,115
3. Net revenues (1)-(2) 164,004 117,221 157,385 260,903 168,101
4. Cost of goods sold 127,235 94,078 119,738 201,251 129,279
5. Gross profit (3)-(4) 36,769 23,143 37,646 59,652 38,822
6. Revenue of financial operations 11,115 11,436 10,926 10,874 10,650
7. Financial expense 3,003 3,001 1,997 2,221 3,396
-In which: Loan interest expenses 2,909 2,985 1,978 1,930 3,389
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 21,242 21,076 23,543 29,150 13,007
10. Enterprise administration expenses 11,770 9,730 11,402 692 9,316
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,868 772 11,629 38,463 23,752
12. Other income 0 0 164 77 0
13. Other expenses 330 44 259 417 359
14. Other profit (12)-(13) -330 -44 -95 -341 -359
15. Total accounting profit before tax (11)+(14) 11,538 728 11,534 38,123 23,393
16. Costs of current corporate income tax 2,366 154 2,094 7,980 4,750
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,366 154 2,094 7,980 4,750
19. Profit after corporate income tax (15)-(18) 9,173 574 9,440 30,143 18,643
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 9,173 574 9,440 30,143 18,643
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)