Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 238,531 215,334 143,135 172,213 291,898
2. Deductions of revenue 15,316 8,787 7,158 12,081 17,375
3. Net revenues (1)-(2) 223,215 206,547 135,977 160,132 274,523
4. Cost of goods sold 176,282 158,786 107,984 122,131 213,759
5. Gross profit (3)-(4) 46,933 47,761 27,993 38,001 60,764
6. Revenue of financial operations 47,895 35,795 35,876 8,307 8,425
7. Financial expense 29,446 26,096 27,024 17 152
-In which: Loan interest expenses 5,071 26,085 3,231 2,909 3,123
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 36,399 21,823 22,905 19,879 36,076
10. Enterprise administration expenses 12,917 9,070 9,761 8,754 16,299
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 16,066 26,567 4,179 17,658 16,662
12. Other income 78 26 0 0 258
13. Other expenses 187 164 492 636 201
14. Other profit (12)-(13) -109 -138 -492 -636 57
15. Total accounting profit before tax (11)+(14) 15,957 26,429 3,687 17,022 16,719
16. Costs of current corporate income tax 5,028 5,316 737 4,116 3,344
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 5,028 5,316 737 4,116 3,344
19. Profit after corporate income tax (15)-(18) 10,929 21,113 2,949 12,905 13,375
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 10,929 21,113 2,949 12,905 13,375
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)