Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 7,922 6,477 5,615 5,274 4,962
2. Deductions of revenue 0
3. Net revenues (1)-(2) 7,922 6,477 5,615 5,274 4,962
4. Cost of goods sold 12,641 11,352 9,608 9,318 8,598
5. Gross profit (3)-(4) -4,719 -4,875 -3,994 -4,043 -3,636
6. Revenue of financial operations 345 247 277 247 357
7. Financial expense 518 321 88 73 77
-In which: Loan interest expenses 518 279 88 66 77
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 2,488 2,548 2,185 1,770 1,658
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -7,380 -7,497 -5,990 -5,638 -5,014
12. Other income 362 5 60 12
13. Other expenses 2 43,228 4 190 24
14. Other profit (12)-(13) 360 -43,223 -4 -130 -12
15. Total accounting profit before tax (11)+(14) -7,020 -50,720 -5,995 -5,768 -5,026
16. Costs of current corporate income tax 13 10 4
17. Costs of deferred corporate income tax 7 8 0
18. Costs of corporate income tax (16)+(17) 7 8 13 10 4
19. Profit after corporate income tax (15)-(18) -7,027 -50,728 -6,007 -5,778 -5,030
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -7,027 -50,728 -6,007 -5,778 -5,030
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)