Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 11,944 12,533 11,417 8,974 7,922
2. Deductions of revenue 0
3. Net revenues (1)-(2) 11,944 12,533 11,417 8,974 7,922
4. Cost of goods sold 17,126 17,719 17,428 13,954 12,641
5. Gross profit (3)-(4) -5,182 -5,186 -6,011 -4,980 -4,719
6. Revenue of financial operations 41 20 21 15 345
7. Financial expense 1,551 675 378 599 518
-In which: Loan interest expenses 1,551 675 378 599 518
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 2,112 2,826 2,863 2,430 2,488
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -8,803 -8,666 -9,231 -7,995 -7,380
12. Other income 31 0 321 0 362
13. Other expenses 47 159 1 12 2
14. Other profit (12)-(13) -16 -159 320 -12 360
15. Total accounting profit before tax (11)+(14) -8,819 -8,826 -8,911 -8,007 -7,020
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0 7 7
18. Costs of corporate income tax (16)+(17) 0 7 7
19. Profit after corporate income tax (15)-(18) -8,819 -8,826 -8,911 -8,014 -7,027
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -8,819 -8,826 -8,911 -8,014 -7,027
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)