Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 11,417 8,974 7,922 6,477 5,615
2. Deductions of revenue
3. Net revenues (1)-(2) 11,417 8,974 7,922 6,477 5,615
4. Cost of goods sold 17,428 13,954 12,641 11,352 9,608
5. Gross profit (3)-(4) -6,011 -4,980 -4,719 -4,875 -3,994
6. Revenue of financial operations 21 15 345 247 277
7. Financial expense 378 599 518 321 88
-In which: Loan interest expenses 378 599 518 279 88
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 2,863 2,430 2,488 2,548 2,185
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -9,231 -7,995 -7,380 -7,497 -5,990
12. Other income 321 0 362 5
13. Other expenses 1 12 2 43,228 4
14. Other profit (12)-(13) 320 -12 360 -43,223 -4
15. Total accounting profit before tax (11)+(14) -8,911 -8,007 -7,020 -50,720 -5,995
16. Costs of current corporate income tax 13
17. Costs of deferred corporate income tax 7 7 8
18. Costs of corporate income tax (16)+(17) 7 7 8 13
19. Profit after corporate income tax (15)-(18) -8,911 -8,014 -7,027 -50,728 -6,007
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -8,911 -8,014 -7,027 -50,728 -6,007
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)