Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 5,274 4,962 3,745 4,276 3,960
2. Deductions of revenue 0
3. Net revenues (1)-(2) 5,274 4,962 3,745 4,276 3,960
4. Cost of goods sold 9,318 8,598 5,763 4,623 4,023
5. Gross profit (3)-(4) -4,043 -3,636 -2,017 -347 -63
6. Revenue of financial operations 247 357 325 264 99
7. Financial expense 73 77 58 59 51
-In which: Loan interest expenses 66 77 58 51
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,770 1,658 1,574 1,372 887
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,638 -5,014 -3,324 -1,514 -901
12. Other income 60 12 131 404 464
13. Other expenses 190 24 27 21 1
14. Other profit (12)-(13) -130 -12 104 383 463
15. Total accounting profit before tax (11)+(14) -5,768 -5,026 -3,220 -1,132 -438
16. Costs of current corporate income tax 10 4 8
17. Costs of deferred corporate income tax 0 3 3
18. Costs of corporate income tax (16)+(17) 10 4 3 8 3
19. Profit after corporate income tax (15)-(18) -5,778 -5,030 -3,223 -1,139 -440
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -5,778 -5,030 -3,223 -1,139 -440
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0