Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 6,477 5,615 5,274 4,962 3,745
2. Deductions of revenue 0
3. Net revenues (1)-(2) 6,477 5,615 5,274 4,962 3,745
4. Cost of goods sold 11,352 9,608 9,318 8,598 5,763
5. Gross profit (3)-(4) -4,875 -3,994 -4,043 -3,636 -2,017
6. Revenue of financial operations 247 277 247 357 325
7. Financial expense 321 88 73 77 58
-In which: Loan interest expenses 279 88 66 77 58
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 2,548 2,185 1,770 1,658 1,574
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -7,497 -5,990 -5,638 -5,014 -3,324
12. Other income 5 60 12 131
13. Other expenses 43,228 4 190 24 27
14. Other profit (12)-(13) -43,223 -4 -130 -12 104
15. Total accounting profit before tax (11)+(14) -50,720 -5,995 -5,768 -5,026 -3,220
16. Costs of current corporate income tax 13 10 4
17. Costs of deferred corporate income tax 8 0 3
18. Costs of corporate income tax (16)+(17) 8 13 10 4 3
19. Profit after corporate income tax (15)-(18) -50,728 -6,007 -5,778 -5,030 -3,223
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -50,728 -6,007 -5,778 -5,030 -3,223
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0