ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
14,885
|
18,548
|
19,925
|
23,828
|
18,288
|
I. Cash and cash equivalents
|
8,226
|
11,571
|
9,455
|
10,058
|
7,744
|
1. Cash
|
3,426
|
6,771
|
4,634
|
3,521
|
5,744
|
2. Cash equivalents
|
4,800
|
4,800
|
4,821
|
6,537
|
2,000
|
II. Short-term financial investments
|
1,565
|
2,092
|
5,681
|
5,870
|
6,001
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
1,565
|
2,092
|
5,681
|
5,870
|
6,001
|
III. Short-term receivables
|
4,674
|
4,131
|
4,439
|
4,363
|
4,210
|
1. Short-term receivables of customers
|
3,679
|
3,637
|
3,473
|
3,427
|
3,379
|
2. Prepayments to suppliers
|
705
|
435
|
462
|
371
|
371
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,560
|
1,920
|
2,437
|
2,551
|
2,446
|
7. Provision for doubtful short-term receivables
|
-1,271
|
-1,862
|
-1,933
|
-1,986
|
-1,986
|
IV. Inventories
|
0
|
0
|
0
|
0
|
0
|
1. Inventories
|
0
|
0
|
0
|
0
|
0
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
420
|
754
|
350
|
3,537
|
333
|
1. Short-term prepaid expenses
|
141
|
754
|
30
|
74
|
28
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
279
|
0
|
320
|
3,463
|
305
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
12,427
|
10,828
|
10,695
|
11,189
|
11,649
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
4,465
|
3,205
|
3,736
|
4,459
|
4,267
|
1. Tangible fixed assets
|
4,465
|
3,205
|
3,736
|
4,459
|
4,267
|
- Cost
|
31,730
|
31,730
|
33,396
|
35,336
|
36,262
|
- Accumulated depreciation
|
-27,265
|
-28,524
|
-29,660
|
-30,877
|
-31,995
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
570
|
570
|
570
|
570
|
570
|
- Accumulated depreciation
|
-570
|
-570
|
-570
|
-570
|
-570
|
III. Real Estate Investments
|
7,457
|
7,063
|
6,669
|
6,275
|
5,881
|
- Cost
|
8,669
|
8,669
|
8,669
|
8,669
|
8,669
|
- Accumulated depreciation
|
-1,211
|
-1,605
|
-1,999
|
-2,393
|
-2,787
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
200
|
200
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
200
|
200
|
0
|
0
|
0
|
V. Total other long-term assets
|
305
|
359
|
289
|
454
|
1,501
|
1. Long-term prepaid expenses
|
305
|
359
|
289
|
454
|
1,501
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
27,312
|
29,376
|
30,620
|
35,017
|
29,937
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
8,286
|
7,771
|
9,796
|
9,509
|
5,731
|
I. Current liabilities
|
8,286
|
7,771
|
9,796
|
8,745
|
4,456
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
439
|
113
|
1,329
|
1,585
|
143
|
4. Advances from customers
|
259
|
203
|
859
|
173
|
229
|
5. Taxes and other payables to the State Budget
|
557
|
1,130
|
496
|
972
|
249
|
6. Payables to employees
|
523
|
755
|
383
|
363
|
1,212
|
7. Short-term accrued expenses
|
314
|
194
|
194
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
1,401
|
221
|
988
|
639
|
473
|
11. Other short-term payables
|
4,767
|
5,155
|
5,475
|
4,928
|
2,065
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
24
|
0
|
72
|
84
|
84
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
763
|
1,274
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
763
|
1,274
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
19,026
|
21,605
|
20,824
|
25,508
|
24,206
|
I. ShareHolder's equity
|
19,026
|
21,605
|
20,824
|
25,508
|
24,206
|
1. Owner's investment capital
|
14,400
|
14,400
|
14,400
|
14,400
|
14,400
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
2,725
|
2,768
|
3,342
|
3,391
|
4,168
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
1,901
|
4,437
|
3,083
|
7,718
|
5,638
|
- After tax undistributed profit accumulated to the end of prior period
|
1,831
|
1,852
|
2,755
|
5,041
|
4,902
|
- Profit after tax undistributed this period
|
69
|
2,585
|
327
|
2,677
|
736
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
27,312
|
29,376
|
30,620
|
35,017
|
29,937
|