Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 28,224 27,662 29,568 30,502 33,430
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 28,224 27,662 29,568 30,502 33,430
4. Cost of goods sold 21,752 18,542 22,623 19,001 23,855
5. Gross profit (3)-(4) 6,473 9,120 6,945 11,501 9,575
6. Revenue of financial operations 353 408 366 755 366
7. Financial expense 0 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 6,319 6,543 6,854 8,296 8,177
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 506 2,985 457 3,959 1,763
12. Other income 0 46 125 11
13. Other expenses 160 12 14 313 8
14. Other profit (12)-(13) -160 34 -14 -188 3
15. Total accounting profit before tax (11)+(14) 347 3,020 443 3,772 1,766
16. Costs of current corporate income tax 277 435 115 1,095 380
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 277 435 115 1,095 380
19. Profit after corporate income tax (15)-(18) 69 2,585 327 2,677 1,386
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 69 2,585 327 2,677 1,386
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)