Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 27,662 29,568 30,502 33,430 35,313
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 27,662 29,568 30,502 33,430 35,313
4. Cost of goods sold 18,542 22,623 19,001 23,855 22,052
5. Gross profit (3)-(4) 9,120 6,945 11,501 9,575 13,261
6. Revenue of financial operations 408 366 755 366 604
7. Financial expense 0 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 6,543 6,854 8,296 8,177 7,348
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,985 457 3,959 1,763 6,517
12. Other income 46 125 11 1
13. Other expenses 12 14 313 8 1
14. Other profit (12)-(13) 34 -14 -188 3 0
15. Total accounting profit before tax (11)+(14) 3,020 443 3,772 1,766 6,517
16. Costs of current corporate income tax 435 115 1,095 380 1,449
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 435 115 1,095 380 1,449
19. Profit after corporate income tax (15)-(18) 2,585 327 2,677 1,386 5,067
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,585 327 2,677 1,386 5,067
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)