Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 104,464 124,232 216,009 98,903 186,341
2. Deductions of revenue 0
3. Net revenues (1)-(2) 104,464 124,232 216,009 98,903 186,341
4. Cost of goods sold 95,814 108,497 180,757 84,100 166,552
5. Gross profit (3)-(4) 8,650 15,735 35,251 14,803 19,790
6. Revenue of financial operations 8,747 9,669 12,326 209,682 3,504,459
7. Financial expense 4,737 4,377 12,235
-In which: Loan interest expenses 0 593
8. Profit or loss from joint ventures, associated companies 100,523 28,116 44,412 -144,898 15,191
9. Cost of sales 6,857 6,422 12,033 5,039 11,617
10. Enterprise administration expenses 2,801 2,742 2,149 2,752 8,416
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 103,524 44,356 73,431 71,796 3,507,171
12. Other income 7,168 304 2,398 357 1,107
13. Other expenses 206 2 772 364 86
14. Other profit (12)-(13) 6,962 302 1,626 -7 1,022
15. Total accounting profit before tax (11)+(14) 110,486 44,659 75,057 71,789 3,508,193
16. Costs of current corporate income tax 2,090 3,154 6,689 4,298 5,203
17. Costs of deferred corporate income tax 0 -2,585
18. Costs of corporate income tax (16)+(17) 2,090 3,154 6,689 4,298 2,618
19. Profit after corporate income tax (15)-(18) 108,396 41,504 68,368 67,492 3,505,575
20. Interest after tax of shareholders who not control 728 130 110 87 -3,424
21. Profit after tax of parent company shareholders (19)-(20) 107,668 41,374 68,258 67,405 3,508,999
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)