Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 126,521 104,464 124,232 216,009 98,903
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 126,521 104,464 124,232 216,009 98,903
4. Cost of goods sold 122,226 95,814 108,497 180,757 84,100
5. Gross profit (3)-(4) 4,294 8,650 15,735 35,251 14,803
6. Revenue of financial operations 37,747 8,747 9,669 12,326 209,682
7. Financial expense 0 4,737 4,377
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 118,617 100,523 28,116 44,412 -144,898
9. Cost of sales 6,483 6,857 6,422 12,033 5,039
10. Enterprise administration expenses 2,228 2,801 2,742 2,149 2,752
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 151,948 103,524 44,356 73,431 71,796
12. Other income 520 7,168 304 2,398 357
13. Other expenses 1,010 206 2 772 364
14. Other profit (12)-(13) -491 6,962 302 1,626 -7
15. Total accounting profit before tax (11)+(14) 151,457 110,486 44,659 75,057 71,789
16. Costs of current corporate income tax 1,201 2,090 3,154 6,689 4,298
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,201 2,090 3,154 6,689 4,298
19. Profit after corporate income tax (15)-(18) 150,256 108,396 41,504 68,368 67,492
20. Interest after tax of shareholders who not control 455 728 130 110 87
21. Profit after tax of parent company shareholders (19)-(20) 149,801 107,668 41,374 68,258 67,405
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)