Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 323,381 282,725 244,440 235,267 1,903,838
2. Deductions of revenue 0 1,455 2,706
3. Net revenues (1)-(2) 323,381 282,725 244,440 233,812 1,901,131
4. Cost of goods sold 293,770 281,477 192,982 204,808 1,612,358
5. Gross profit (3)-(4) 29,610 1,248 51,458 29,004 288,774
6. Revenue of financial operations 24,787 36,653 41,233 34,751 17,575
7. Financial expense 234 1,787 1,033 2,152 1,223
-In which: Loan interest expenses 234 20 0 58 385
8. Profit or loss from joint ventures, associated companies 0 8,947 -5,583
9. Cost of sales 25,219 26,935 25,474 10,460 54,886
10. Enterprise administration expenses 13,527 7,721 11,980 11,347 11,145
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,417 1,458 54,204 48,742 233,513
12. Other income 4,258 9,146 589 2,298 5,357
13. Other expenses 3,802 470 1,619 2,541 532
14. Other profit (12)-(13) 456 8,676 -1,031 -244 4,825
15. Total accounting profit before tax (11)+(14) 15,873 10,134 53,174 48,499 238,338
16. Costs of current corporate income tax 14,860 43,734 9,265 21,432 167,664
17. Costs of deferred corporate income tax -9,541 -39,231 -6,448 -4,537 -127,739
18. Costs of corporate income tax (16)+(17) 5,319 4,503 2,818 16,894 39,925
19. Profit after corporate income tax (15)-(18) 10,554 5,631 50,356 31,604 198,413
20. Interest after tax of shareholders who not control -6,693 1,122 10,191 6,261 82,649
21. Profit after tax of parent company shareholders (19)-(20) 17,247 4,509 40,165 25,344 115,764
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)