Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 98,903 186,341 323,381 282,725 244,440
2. Deductions of revenue 0
3. Net revenues (1)-(2) 98,903 186,341 323,381 282,725 244,440
4. Cost of goods sold 84,100 166,552 293,770 281,477 192,982
5. Gross profit (3)-(4) 14,803 19,790 29,610 1,248 51,458
6. Revenue of financial operations 209,682 3,504,459 24,787 36,653 41,233
7. Financial expense 12,235 234 1,787 1,033
-In which: Loan interest expenses 593 234 20 0
8. Profit or loss from joint ventures, associated companies -144,898 15,191 0
9. Cost of sales 5,039 11,617 25,219 26,935 25,474
10. Enterprise administration expenses 2,752 8,416 13,527 7,721 11,980
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 71,796 3,507,171 15,417 1,458 54,204
12. Other income 357 1,107 4,258 9,146 589
13. Other expenses 364 86 3,802 470 1,619
14. Other profit (12)-(13) -7 1,022 456 8,676 -1,031
15. Total accounting profit before tax (11)+(14) 71,789 3,508,193 15,873 10,134 53,174
16. Costs of current corporate income tax 4,298 5,203 14,860 43,734 9,265
17. Costs of deferred corporate income tax -2,585 -9,541 -39,231 -6,448
18. Costs of corporate income tax (16)+(17) 4,298 2,618 5,319 4,503 2,818
19. Profit after corporate income tax (15)-(18) 67,492 3,505,575 10,554 5,631 50,356
20. Interest after tax of shareholders who not control 87 -3,424 -6,693 1,122 10,191
21. Profit after tax of parent company shareholders (19)-(20) 67,405 3,508,999 17,247 4,509 40,165
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)