Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 216,009 98,903 186,341 323,381 282,725
2. Deductions of revenue 0
3. Net revenues (1)-(2) 216,009 98,903 186,341 323,381 282,725
4. Cost of goods sold 180,757 84,100 166,552 293,770 281,477
5. Gross profit (3)-(4) 35,251 14,803 19,790 29,610 1,248
6. Revenue of financial operations 12,326 209,682 3,504,459 24,787 36,653
7. Financial expense 4,377 12,235 234 1,787
-In which: Loan interest expenses 0 593 234 20
8. Profit or loss from joint ventures, associated companies 44,412 -144,898 15,191
9. Cost of sales 12,033 5,039 11,617 25,219 26,935
10. Enterprise administration expenses 2,149 2,752 8,416 13,527 7,721
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 73,431 71,796 3,507,171 15,417 1,458
12. Other income 2,398 357 1,107 4,258 9,146
13. Other expenses 772 364 86 3,802 470
14. Other profit (12)-(13) 1,626 -7 1,022 456 8,676
15. Total accounting profit before tax (11)+(14) 75,057 71,789 3,508,193 15,873 10,134
16. Costs of current corporate income tax 6,689 4,298 5,203 14,860 43,734
17. Costs of deferred corporate income tax 0 -2,585 -9,541 -39,231
18. Costs of corporate income tax (16)+(17) 6,689 4,298 2,618 5,319 4,503
19. Profit after corporate income tax (15)-(18) 68,368 67,492 3,505,575 10,554 5,631
20. Interest after tax of shareholders who not control 110 87 -3,424 -6,693 1,122
21. Profit after tax of parent company shareholders (19)-(20) 68,258 67,405 3,508,999 17,247 4,509
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)