ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
363,178
|
406,066
|
485,980
|
527,397
|
415,439
|
I. Cash and cash equivalents
|
13,175
|
17,337
|
4,011
|
6,463
|
71,530
|
1. Cash
|
12,335
|
2,412
|
4,011
|
6,403
|
69,325
|
2. Cash equivalents
|
840
|
14,925
|
0
|
60
|
2,206
|
II. Short-term financial investments
|
1,748
|
881
|
0
|
0
|
124,000
|
1. Trading securities
|
8,410
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
-6,662
|
881
|
0
|
0
|
124,000
|
III. Short-term receivables
|
326,317
|
373,919
|
477,234
|
510,129
|
193,089
|
1. Short-term receivables of customers
|
52,316
|
69,717
|
58,352
|
132,189
|
84,042
|
2. Prepayments to suppliers
|
80,658
|
86,423
|
242,174
|
226,669
|
79,107
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
11,474
|
4,919
|
2,744
|
0
|
0
|
6. Other short-term receivables
|
183,106
|
213,197
|
174,299
|
151,608
|
30,276
|
7. Provision for doubtful short-term receivables
|
-1,236
|
-336
|
-336
|
-336
|
-336
|
IV. Inventories
|
4,594
|
5,333
|
3,164
|
9,141
|
24,572
|
1. Inventories
|
4,594
|
5,333
|
3,164
|
9,141
|
24,572
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
17,344
|
8,596
|
1,572
|
1,663
|
2,247
|
1. Short-term prepaid expenses
|
935
|
1,160
|
1,254
|
562
|
791
|
2. Deductible VAT
|
16,409
|
7,393
|
2
|
1,101
|
1,457
|
3. Taxes and the State Receivables
|
0
|
43
|
317
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,100,771
|
1,121,017
|
1,117,107
|
1,111,755
|
1,282,708
|
I. Long-term receivables
|
20,382
|
40,382
|
55,126
|
40,367
|
40,367
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
20,382
|
40,382
|
55,126
|
40,367
|
40,367
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
892,945
|
847,131
|
799,450
|
864,040
|
811,338
|
1. Tangible fixed assets
|
888,819
|
847,131
|
799,450
|
864,040
|
811,338
|
- Cost
|
930,529
|
936,946
|
936,946
|
1,080,396
|
1,080,476
|
- Accumulated depreciation
|
-41,710
|
-89,815
|
-137,496
|
-216,356
|
-269,138
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
4,126
|
0
|
0
|
0
|
0
|
- Cost
|
4,126
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
44,286
|
30,101
|
61,584
|
80,694
|
84,072
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
44,286
|
30,101
|
61,584
|
80,694
|
84,072
|
IV. Long-term financial investments
|
132,119
|
194,041
|
193,136
|
105,002
|
330,404
|
1. Investment in subsidiaries
|
-26,487
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
134,406
|
175,041
|
174,136
|
51,801
|
66,204
|
3. Other investments in equity instruments
|
23,600
|
19,000
|
19,000
|
53,201
|
39,201
|
4. Provision for diminution in value of financial long-term investments
|
600
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
225,000
|
V. Total other long-term assets
|
11,038
|
9,360
|
7,811
|
6,219
|
4,731
|
1. Long-term prepaid expenses
|
10,103
|
8,123
|
6,619
|
5,075
|
3,598
|
2. Deferred income tax assets
|
935
|
1,238
|
1,191
|
1,144
|
1,133
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
15,434
|
11,796
|
TOTAL ASSETS
|
1,463,949
|
1,527,082
|
1,603,087
|
1,639,152
|
1,698,147
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
821,223
|
739,234
|
647,215
|
697,172
|
767,021
|
I. Current liabilities
|
158,760
|
200,822
|
148,390
|
160,207
|
234,038
|
1. Borrowings and short-term financial leased liabilities
|
59,114
|
130,474
|
112,796
|
117,768
|
149,455
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
80,507
|
53,518
|
17,812
|
16,449
|
28,498
|
4. Advances from customers
|
2,320
|
3,097
|
1,937
|
4,959
|
17,835
|
5. Taxes and other payables to the State Budget
|
3,435
|
1,167
|
1,948
|
5,505
|
8,259
|
6. Payables to employees
|
2,429
|
1,159
|
1,890
|
1,948
|
3,198
|
7. Short-term accrued expenses
|
5,494
|
7,790
|
7,940
|
10,218
|
22,506
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
5,260
|
3,478
|
3,985
|
3,278
|
2,305
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
202
|
139
|
81
|
81
|
1,983
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
662,463
|
53,841
|
498,825
|
536,965
|
532,983
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
63,539
|
77,539
|
6. Borrowings and long-term financial leased liabilities
|
657,447
|
53,841
|
498,825
|
470,536
|
450,295
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
5,016
|
0
|
0
|
2,891
|
5,149
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
642,726
|
787,848
|
955,872
|
941,980
|
931,125
|
I. ShareHolder's equity
|
642,726
|
787,848
|
955,872
|
941,980
|
931,125
|
1. Owner's investment capital
|
587,650
|
587,650
|
767,650
|
767,650
|
767,650
|
2. Share capital surplus
|
537
|
537
|
537
|
537
|
537
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-59
|
-59
|
-59
|
-59
|
-59
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
2,041
|
2,041
|
2,041
|
2,041
|
2,041
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-53,382
|
35,398
|
24,268
|
17,437
|
28,578
|
- After tax undistributed profit accumulated to the end of prior period
|
6,068
|
33,151
|
37,146
|
29,317
|
23,544
|
- Profit after tax undistributed this period
|
-59,451
|
2,247
|
-12,878
|
-11,881
|
5,034
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
105,939
|
162,281
|
161,435
|
154,375
|
132,379
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,463,949
|
1,527,082
|
1,603,087
|
1,639,152
|
1,698,147
|