|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
278,612
|
706,165
|
655,104
|
621,146
|
641,017
|
|
I. Cash and cash equivalents
|
48,340
|
24,796
|
21,297
|
10,037
|
260,694
|
|
1. Cash
|
48,340
|
24,796
|
19,267
|
10,027
|
6,915
|
|
2. Cash equivalents
|
0
|
0
|
2,030
|
10
|
253,779
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
13,879
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
13,879
|
|
III. Short-term receivables
|
201,047
|
675,994
|
625,462
|
600,004
|
358,680
|
|
1. Short-term receivables of customers
|
39,289
|
48,627
|
52,736
|
47,336
|
58,687
|
|
2. Prepayments to suppliers
|
73,017
|
176,099
|
119,816
|
125,062
|
128,311
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
40,525
|
11,872
|
0
|
0
|
|
6. Other short-term receivables
|
89,078
|
410,894
|
441,189
|
-17,325
|
179,004
|
|
7. Provision for doubtful short-term receivables
|
-336
|
-151
|
-151
|
444,931
|
-7,322
|
|
IV. Inventories
|
24,347
|
4,487
|
4,104
|
6,019
|
3,102
|
|
1. Inventories
|
24,347
|
4,487
|
4,104
|
6,019
|
3,102
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
4,877
|
887
|
4,241
|
5,086
|
4,661
|
|
1. Short-term prepaid expenses
|
1,124
|
885
|
1,192
|
791
|
1,404
|
|
2. Deductible VAT
|
3,753
|
2
|
3,049
|
4,295
|
3,258
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,487,845
|
1,235,284
|
1,326,129
|
1,295,664
|
1,292,175
|
|
I. Long-term receivables
|
393
|
419
|
400
|
400
|
400
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
393
|
419
|
400
|
400
|
400
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
787,441
|
784,918
|
776,232
|
758,275
|
964,601
|
|
1. Tangible fixed assets
|
787,441
|
784,918
|
776,232
|
758,275
|
964,601
|
|
- Cost
|
1,083,743
|
1,094,680
|
1,099,917
|
1,094,737
|
1,321,834
|
|
- Accumulated depreciation
|
-296,302
|
-309,762
|
-323,685
|
-336,462
|
-357,233
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
|
|
|
- Cost
|
0
|
0
|
0
|
|
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
|
|
|
IV. Long-term assets in progress
|
147,422
|
168,100
|
214,544
|
254,969
|
26,868
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
147,422
|
168,100
|
214,544
|
254,969
|
26,868
|
|
IV. Long-term financial investments
|
536,701
|
266,804
|
43,463
|
2,432
|
21,308
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
211,300
|
234,403
|
11,062
|
0
|
0
|
|
3. Other investments in equity instruments
|
32,401
|
32,401
|
32,401
|
29,071
|
32,401
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
-26,639
|
-17,029
|
|
5. Investments holding until maturity
|
293,000
|
0
|
0
|
0
|
5,936
|
|
V. Total other long-term assets
|
15,887
|
15,042
|
291,490
|
279,588
|
278,998
|
|
1. Long-term prepaid expenses
|
3,693
|
3,193
|
9,758
|
4,968
|
11,816
|
|
2. Deferred income tax assets
|
1,071
|
1,063
|
1,051
|
1,039
|
759
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
11,123
|
10,787
|
280,681
|
273,580
|
266,424
|
|
TOTAL ASSETS
|
1,766,457
|
1,941,448
|
1,981,233
|
1,916,810
|
1,933,192
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
868,817
|
980,525
|
992,758
|
1,013,211
|
1,012,228
|
|
I. Current liabilities
|
260,210
|
368,472
|
306,779
|
330,086
|
395,393
|
|
1. Borrowings and short-term financial leased liabilities
|
197,701
|
295,490
|
181,534
|
266,920
|
296,712
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
21,597
|
21,919
|
51,393
|
24,588
|
37,212
|
|
4. Advances from customers
|
6,617
|
4,181
|
5,924
|
6,684
|
1,271
|
|
5. Taxes and other payables to the State Budget
|
8,328
|
23,025
|
15,892
|
8,452
|
14,619
|
|
6. Payables to employees
|
4,478
|
2,998
|
2,447
|
2,693
|
2,600
|
|
7. Short-term accrued expenses
|
17,010
|
16,436
|
11,910
|
16,005
|
29,056
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
2,522
|
2,466
|
35,785
|
2,850
|
12,029
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
1,894
|
0
|
|
13. Bonus and welfare fund
|
1,956
|
1,956
|
1,894
|
0
|
1,894
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
608,607
|
612,053
|
685,979
|
683,124
|
616,834
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
76,539
|
76,539
|
76,318
|
71,787
|
68,826
|
|
6. Borrowings and long-term financial leased liabilities
|
522,521
|
525,628
|
597,773
|
584,897
|
533,429
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
9,546
|
9,887
|
11,888
|
26,441
|
14,580
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
897,640
|
960,923
|
988,475
|
903,599
|
920,964
|
|
I. ShareHolder's equity
|
897,640
|
960,923
|
988,475
|
903,599
|
920,964
|
|
1. Owner's investment capital
|
767,650
|
767,650
|
767,650
|
767,650
|
767,650
|
|
2. Share capital surplus
|
537
|
537
|
537
|
537
|
537
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-59
|
-59
|
-59
|
-59
|
-59
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
-4
|
-8
|
-8
|
32
|
|
8. Investment and development funds
|
2,041
|
2,041
|
2,041
|
2,041
|
2,041
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
13,899
|
73,745
|
55,241
|
-25,303
|
-11,476
|
|
- After tax undistributed profit accumulated to the end of prior period
|
28,721
|
28,721
|
28,735
|
-11,944
|
-18,804
|
|
- Profit after tax undistributed this period
|
-14,822
|
45,024
|
26,506
|
-13,359
|
7,328
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
113,573
|
117,013
|
163,074
|
158,741
|
162,240
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,766,457
|
1,941,448
|
1,981,233
|
1,916,810
|
1,933,192
|