Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 92,884 118,941 121,619 120,978 208,656
2. Deductions of revenue 0
3. Net revenues (1)-(2) 92,884 118,941 121,619 120,978 208,656
4. Cost of goods sold 68,647 93,157 98,105 105,895 100,469
5. Gross profit (3)-(4) 24,238 25,784 23,514 15,083 108,187
6. Revenue of financial operations 1,635 9,901 2,827 5 4
7. Financial expense 15,511 11,251 6,477 39,753 13,046
-In which: Loan interest expenses 9,053 8,692 13,478 8,096 8,433
8. Profit or loss from joint ventures, associated companies 0 9
9. Cost of sales 0
10. Enterprise administration expenses 3,670 6,449 6,414 4,718 22,406
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,692 17,985 13,450 -29,382 72,749
12. Other income 313 0 4,501 10 0
13. Other expenses 204 711 1,457 545 689
14. Other profit (12)-(13) 109 -711 3,043 -535 -689
15. Total accounting profit before tax (11)+(14) 6,801 17,274 16,494 -29,917 72,060
16. Costs of current corporate income tax 16 1,303 543 453 12,622
17. Costs of deferred corporate income tax 2,915 -2,045 708 4,106 349
18. Costs of corporate income tax (16)+(17) 2,931 -742 1,251 4,559 12,971
19. Profit after corporate income tax (15)-(18) 3,869 18,016 15,243 -34,477 59,089
20. Interest after tax of shareholders who not control -3,346 9,632 -3,217 -19,654 -1,560
21. Profit after tax of parent company shareholders (19)-(20) 7,215 8,384 543 -14,822 60,649
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)