Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 76,674 92,884 118,941 121,619 120,978
2. Deductions of revenue 0
3. Net revenues (1)-(2) 76,674 92,884 118,941 121,619 120,978
4. Cost of goods sold 76,348 68,647 93,157 98,105 105,895
5. Gross profit (3)-(4) 327 24,238 25,784 23,514 15,083
6. Revenue of financial operations 4,328 1,635 9,901 2,827 5
7. Financial expense 20,853 15,511 11,251 6,477 39,753
-In which: Loan interest expenses 9,140 9,053 8,692 13,478 8,096
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 4,428 3,670 6,449 6,414 4,718
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -20,627 6,692 17,985 13,450 -29,382
12. Other income 313 0 4,501 10
13. Other expenses 145 204 711 1,457 545
14. Other profit (12)-(13) -145 109 -711 3,043 -535
15. Total accounting profit before tax (11)+(14) -20,772 6,801 17,274 16,494 -29,917
16. Costs of current corporate income tax 489 16 1,303 543 453
17. Costs of deferred corporate income tax 2,915 -2,045 708 4,106
18. Costs of corporate income tax (16)+(17) 489 2,931 -742 1,251 4,559
19. Profit after corporate income tax (15)-(18) -21,261 3,869 18,016 15,243 -34,477
20. Interest after tax of shareholders who not control -10,410 -3,346 9,632 -3,217 -19,654
21. Profit after tax of parent company shareholders (19)-(20) -10,851 7,215 8,384 543 -14,822
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)