Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 120,978 208,656 91,602 75,848 141,598
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 120,978 208,656 91,602 75,848 141,598
4. Cost of goods sold 105,895 100,469 100,681 75,581 136,503
5. Gross profit (3)-(4) 15,083 108,187 -9,078 266 5,095
6. Revenue of financial operations 5 4 11,446 6,830 11,659
7. Financial expense 39,753 13,046 20,545 8,506 21,507
-In which: Loan interest expenses 8,096 8,433 8,256 8,218 11,696
8. Profit or loss from joint ventures, associated companies 9 330 3,600
9. Cost of sales 0 0
10. Enterprise administration expenses 4,718 22,406 10,987 15,215 -807
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -29,382 72,749 -28,835 -13,025 -3,946
12. Other income 10 0 0 2,273 13,924
13. Other expenses 545 689 729 657 585
14. Other profit (12)-(13) -535 -689 -729 1,616 13,339
15. Total accounting profit before tax (11)+(14) -29,917 72,060 -29,564 -11,409 9,393
16. Costs of current corporate income tax 453 12,622 -3,281 1,213 1,029
17. Costs of deferred corporate income tax 4,106 349 2,013 2,417 -4,301
18. Costs of corporate income tax (16)+(17) 4,559 12,971 -1,268 3,630 -3,272
19. Profit after corporate income tax (15)-(18) -34,477 59,089 -28,296 -15,039 12,665
20. Interest after tax of shareholders who not control -19,654 -1,560 -9,791 -1,682 3,530
21. Profit after tax of parent company shareholders (19)-(20) -14,822 60,649 -18,504 -13,358 9,135
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)