ASSETS
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
153,829
|
94,884
|
90,935
|
105,993
|
I. Cash and cash equivalents
|
4,365
|
38,730
|
17,299
|
32,285
|
1. Cash
|
4,365
|
37,894
|
17,299
|
32,285
|
2. Cash equivalents
|
0
|
837
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
22,800
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
22,800
|
0
|
III. Short-term receivables
|
115,587
|
17,734
|
23,052
|
58,065
|
1. Short-term receivables of customers
|
7,101
|
13,932
|
21,856
|
42,102
|
2. Prepayments to suppliers
|
1,047
|
3,688
|
1,090
|
1,733
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
102,133
|
0
|
0
|
0
|
6. Other short-term receivables
|
5,306
|
113
|
105
|
14,230
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
IV. Inventories
|
1,357
|
963
|
537
|
150
|
1. Inventories
|
1,357
|
963
|
537
|
150
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
V. Other current assets
|
32,521
|
37,458
|
27,248
|
15,493
|
1. Short-term prepaid expenses
|
1,167
|
2,329
|
2,675
|
1,490
|
2. Deductible VAT
|
31,353
|
35,129
|
24,572
|
14,003
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
399,272
|
507,075
|
455,386
|
399,489
|
I. Long-term receivables
|
2,435
|
3,290
|
2,855
|
8,094
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
2,435
|
3,290
|
2,855
|
8,094
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
395,324
|
431,337
|
378,157
|
338,421
|
1. Tangible fixed assets
|
395,324
|
431,337
|
378,157
|
338,421
|
- Cost
|
430,034
|
508,788
|
493,147
|
493,147
|
- Accumulated depreciation
|
-34,710
|
-77,451
|
-114,990
|
-154,726
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
60,179
|
54,645
|
26,149
|
- Cost
|
0
|
68,836
|
67,768
|
35,094
|
- Accumulated depreciation
|
0
|
-8,658
|
-13,123
|
-8,945
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
5,991
|
15,002
|
19,895
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
5,001
|
15,002
|
19,895
|
3. Other investments in equity instruments
|
0
|
990
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,513
|
2,059
|
1,939
|
4,731
|
1. Long-term prepaid expenses
|
1,513
|
2,059
|
1,939
|
2,359
|
2. Deferred income tax assets
|
0
|
0
|
0
|
2,372
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
4,219
|
2,789
|
2,200
|
TOTAL ASSETS
|
553,101
|
601,959
|
546,322
|
505,483
|
CAPITAL RESOURCES
|
|
|
|
|
A. LIABILITIES
|
335,896
|
378,415
|
312,703
|
251,591
|
I. Current liabilities
|
60,637
|
71,516
|
74,338
|
76,098
|
1. Borrowings and short-term financial leased liabilities
|
49,178
|
60,483
|
62,638
|
65,617
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
6,037
|
5,519
|
3,722
|
1,467
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
665
|
1,629
|
1,488
|
4,905
|
6. Payables to employees
|
0
|
0
|
1,042
|
390
|
7. Short-term accrued expenses
|
4,757
|
3,885
|
4,532
|
3,411
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
916
|
73
|
11. Other short-term payables
|
0
|
0
|
0
|
0
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
235
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
275,260
|
306,899
|
238,366
|
175,493
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
275,142
|
306,507
|
237,562
|
175,144
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
117
|
392
|
804
|
349
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
217,205
|
223,545
|
233,618
|
253,891
|
I. ShareHolder's equity
|
217,205
|
223,545
|
233,618
|
253,891
|
1. Owner's investment capital
|
210,000
|
210,000
|
210,000
|
210,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
8,332
|
8,332
|
8,332
|
8,332
|
11. After tax undistributed profit
|
-1,127
|
5,213
|
15,287
|
35,560
|
- After tax undistributed profit accumulated to the end of prior period
|
-506
|
-1,127
|
5,213
|
14,481
|
- Profit after tax undistributed this period
|
-621
|
6,340
|
10,074
|
21,079
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
553,101
|
601,959
|
546,322
|
505,483
|