|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
90,898
|
91,957
|
39,580
|
293,403
|
244,380
|
|
I. Cash and cash equivalents
|
26,587
|
27,111
|
13,952
|
22,321
|
32,432
|
|
1. Cash
|
26,587
|
27,111
|
13,952
|
22,321
|
32,432
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
20,866
|
20,866
|
|
1. Trading securities
|
0
|
0
|
0
|
20,866
|
20,866
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
50,051
|
51,174
|
13,732
|
218,214
|
164,644
|
|
1. Short-term receivables of customers
|
25,791
|
27,129
|
13,054
|
143,519
|
163,275
|
|
2. Prepayments to suppliers
|
10,027
|
9,789
|
637
|
1,371
|
1,236
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
14,233
|
14,256
|
153
|
73,436
|
420
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
-112
|
-112
|
-287
|
|
IV. Inventories
|
31
|
38
|
33
|
504
|
474
|
|
1. Inventories
|
31
|
38
|
33
|
504
|
474
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
14,229
|
13,634
|
11,863
|
31,498
|
25,964
|
|
1. Short-term prepaid expenses
|
2,370
|
2,996
|
2,648
|
3,284
|
3,195
|
|
2. Deductible VAT
|
11,859
|
10,639
|
9,215
|
28,214
|
22,769
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
390,087
|
378,164
|
407,999
|
973,325
|
1,013,434
|
|
I. Long-term receivables
|
11,053
|
11,053
|
10,983
|
10,983
|
10,983
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
11,053
|
11,053
|
10,983
|
10,983
|
10,983
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
318,553
|
308,619
|
293,415
|
835,363
|
814,177
|
|
1. Tangible fixed assets
|
318,553
|
308,619
|
293,415
|
835,363
|
814,177
|
|
- Cost
|
493,147
|
493,147
|
484,452
|
1,370,140
|
1,370,295
|
|
- Accumulated depreciation
|
-174,594
|
-184,528
|
-191,037
|
-534,777
|
-556,118
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
24,951
|
24,353
|
23,754
|
23,155
|
22,556
|
|
- Cost
|
35,094
|
35,094
|
35,094
|
35,094
|
35,094
|
|
- Accumulated depreciation
|
-10,142
|
-10,741
|
-11,340
|
-11,938
|
-12,537
|
|
IV. Long-term assets in progress
|
0
|
0
|
|
172
|
172
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
|
172
|
172
|
|
IV. Long-term financial investments
|
20,427
|
20,436
|
66,385
|
66,391
|
129,782
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
20,427
|
20,436
|
20,385
|
20,391
|
83,782
|
|
3. Other investments in equity instruments
|
0
|
0
|
46,000
|
46,000
|
46,000
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
15,102
|
13,704
|
13,462
|
37,261
|
35,765
|
|
1. Long-term prepaid expenses
|
11,427
|
10,256
|
10,281
|
34,069
|
32,823
|
|
2. Deferred income tax assets
|
1,504
|
1,360
|
1,173
|
1,265
|
1,109
|
|
3. Other long-term assets
|
120
|
110
|
104
|
97
|
78
|
|
VI. Goodwills
|
2,052
|
1,978
|
1,904
|
1,830
|
1,755
|
|
TOTAL ASSETS
|
480,985
|
470,121
|
447,578
|
1,266,727
|
1,257,814
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
218,485
|
204,221
|
181,735
|
516,933
|
481,670
|
|
I. Current liabilities
|
76,492
|
78,946
|
|
166,247
|
168,171
|
|
1. Borrowings and short-term financial leased liabilities
|
67,446
|
68,281
|
66,476
|
148,051
|
147,361
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
|
0
|
0
|
|
3. Short-term payables to sellers
|
3,582
|
3,916
|
2,434
|
2,557
|
1,652
|
|
4. Advances from customers
|
0
|
0
|
|
0
|
0
|
|
5. Taxes and other payables to the State Budget
|
1,433
|
1,992
|
2,098
|
1,947
|
4,707
|
|
6. Payables to employees
|
203
|
279
|
1,027
|
93
|
185
|
|
7. Short-term accrued expenses
|
1,737
|
2,437
|
2,395
|
3,570
|
3,016
|
|
8. Short-term intercompany payables
|
0
|
0
|
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
169
|
119
|
70
|
33
|
169
|
|
11. Other short-term payables
|
0
|
0
|
|
2,242
|
2,242
|
|
12. Provision for short term payables
|
0
|
0
|
|
0
|
0
|
|
13. Bonus and welfare fund
|
1,921
|
1,921
|
1,270
|
7,754
|
8,839
|
|
14. Price stabilization fund
|
0
|
0
|
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
|
0
|
0
|
|
II. Long-term liabilities
|
141,994
|
125,276
|
|
350,686
|
313,499
|
|
1. Long-term payables to sellers
|
0
|
0
|
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
141,824
|
125,053
|
105,757
|
350,466
|
313,499
|
|
7. Convertible bonds
|
0
|
0
|
|
0
|
0
|
|
8. Deferred income tax payables
|
170
|
223
|
207
|
221
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
|
0
|
0
|
|
B. OWNER'S EQUITY
|
262,500
|
265,900
|
265,843
|
749,795
|
776,144
|
|
I. ShareHolder's equity
|
262,500
|
265,900
|
|
749,795
|
776,144
|
|
1. Owner's investment capital
|
210,000
|
210,000
|
210,000
|
420,000
|
420,000
|
|
2. Share capital surplus
|
0
|
0
|
|
-509
|
-509
|
|
3. Bond conversion option
|
0
|
0
|
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
|
0
|
8,415
|
|
5. Treasury shares
|
0
|
0
|
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
|
8,415
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
8,332
|
8,332
|
8,415
|
0
|
0
|
|
11. After tax undistributed profit
|
44,168
|
47,568
|
47,428
|
126,320
|
144,771
|
|
- After tax undistributed profit accumulated to the end of prior period
|
33,873
|
33,873
|
33,873
|
47,428
|
46,344
|
|
- Profit after tax undistributed this period
|
10,294
|
13,695
|
13,555
|
78,892
|
98,427
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
|
195,567
|
203,466
|
|
II. Funding resources and other funds
|
0
|
0
|
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
480,985
|
470,121
|
447,578
|
1,266,727
|
1,257,814
|