Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
1. Total business operating revenue 24,620 28,944 30,729 26,857 38,184
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 24,620 28,944 30,729 26,857 38,184
4. Cost of goods sold 16,509 17,938 17,232 16,861 20,747
5. Gross profit (3)-(4) 8,111 11,006 13,497 9,996 17,438
6. Revenue of financial operations 81 9 6 5 21
7. Financial expense 4,966 4,245 4,176 3,794 4,475
-In which: Loan interest expenses 4,647 4,215 4,016 3,732 4,445
8. Profit or loss from joint ventures, associated companies 39 319 213 9 6
9. Cost of sales 0 0
10. Enterprise administration expenses 2,435 2,757 2,107 2,120 2,664
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 831 4,332 7,434 4,096 10,324
12. Other income 5,354 1 346 1 71,849
13. Other expenses 7 16 72 0 86
14. Other profit (12)-(13) 5,347 -16 274 1 71,763
15. Total accounting profit before tax (11)+(14) 6,178 4,316 7,708 4,096 82,088
16. Costs of current corporate income tax 4,273 461 581 498 1,014
17. Costs of deferred corporate income tax -582 94 593 197 -78
18. Costs of corporate income tax (16)+(17) 3,691 556 1,174 696 936
19. Profit after corporate income tax (15)-(18) 2,487 3,761 6,534 3,400 81,151
20. Interest after tax of shareholders who not control 0 0 2,259
21. Profit after tax of parent company shareholders (19)-(20) 2,487 3,761 6,534 3,400 78,892
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0