Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 29,172 24,620 28,944 30,729 26,857
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 29,172 24,620 28,944 30,729 26,857
4. Cost of goods sold 17,040 16,509 17,938 17,232 16,861
5. Gross profit (3)-(4) 12,133 8,111 11,006 13,497 9,996
6. Revenue of financial operations 116 81 9 6 5
7. Financial expense 4,833 4,966 4,245 4,176 3,794
-In which: Loan interest expenses 4,800 4,647 4,215 4,016 3,732
8. Profit or loss from joint ventures, associated companies 77 39 319 213 9
9. Cost of sales 0 0
10. Enterprise administration expenses 2,000 2,435 2,757 2,107 2,120
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,492 831 4,332 7,434 4,096
12. Other income 0 5,354 1 346 1
13. Other expenses 1,034 7 16 72 0
14. Other profit (12)-(13) -1,034 5,347 -16 274 1
15. Total accounting profit before tax (11)+(14) 4,458 6,178 4,316 7,708 4,096
16. Costs of current corporate income tax 3,841 4,273 461 581 498
17. Costs of deferred corporate income tax -1,854 -582 94 593 197
18. Costs of corporate income tax (16)+(17) 1,987 3,691 556 1,174 696
19. Profit after corporate income tax (15)-(18) 2,471 2,487 3,761 6,534 3,400
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,471 2,487 3,761 6,534 3,400
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)