Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 32,713 29,172 24,620 28,944 30,729
2. Deductions of revenue 0
3. Net revenues (1)-(2) 32,713 29,172 24,620 28,944 30,729
4. Cost of goods sold 16,560 17,040 16,509 17,938 17,232
5. Gross profit (3)-(4) 16,153 12,133 8,111 11,006 13,497
6. Revenue of financial operations 793 116 81 9 6
7. Financial expense 6,286 4,833 4,966 4,245 4,176
-In which: Loan interest expenses 6,142 4,800 4,647 4,215 4,016
8. Profit or loss from joint ventures, associated companies 211 77 39 319 213
9. Cost of sales 0
10. Enterprise administration expenses 1,824 2,000 2,435 2,757 2,107
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,047 5,492 831 4,332 7,434
12. Other income 86 0 5,354 1 346
13. Other expenses 93 1,034 7 16 72
14. Other profit (12)-(13) -6 -1,034 5,347 -16 274
15. Total accounting profit before tax (11)+(14) 9,041 4,458 6,178 4,316 7,708
16. Costs of current corporate income tax 618 3,841 4,273 461 581
17. Costs of deferred corporate income tax -164 -1,854 -582 94 593
18. Costs of corporate income tax (16)+(17) 453 1,987 3,691 556 1,174
19. Profit after corporate income tax (15)-(18) 8,587 2,471 2,487 3,761 6,534
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 8,587 2,471 2,487 3,761 6,534
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)