ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
119,876
|
143,455
|
158,455
|
207,805
|
264,204
|
I. Cash and cash equivalents
|
36,517
|
3,439
|
13,476
|
10,171
|
3,791
|
1. Cash
|
24,517
|
3,439
|
13,476
|
2,171
|
3,791
|
2. Cash equivalents
|
12,000
|
0
|
0
|
8,000
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
56,000
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
56,000
|
0
|
III. Short-term receivables
|
57,048
|
113,786
|
108,044
|
84,985
|
71,486
|
1. Short-term receivables of customers
|
69,139
|
121,817
|
119,553
|
97,604
|
83,753
|
2. Prepayments to suppliers
|
626
|
4,777
|
2,434
|
1,035
|
1,743
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
3,009
|
3,184
|
2,245
|
2,410
|
1,824
|
7. Provision for doubtful short-term receivables
|
-15,725
|
-15,992
|
-16,187
|
-16,064
|
-15,834
|
IV. Inventories
|
24,470
|
23,683
|
30,971
|
50,849
|
181,166
|
1. Inventories
|
24,744
|
23,683
|
30,971
|
50,849
|
181,166
|
2. Provision for decline in value of inventories
|
-274
|
0
|
0
|
0
|
0
|
V. Other current assets
|
1,840
|
2,547
|
5,964
|
5,800
|
7,761
|
1. Short-term prepaid expenses
|
272
|
740
|
3,256
|
2,730
|
3,479
|
2. Deductible VAT
|
1,023
|
1,686
|
2,298
|
3,066
|
4,282
|
3. Taxes and the State Receivables
|
546
|
122
|
410
|
4
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
70,471
|
61,536
|
56,169
|
52,204
|
51,484
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
66,066
|
59,130
|
54,968
|
51,316
|
48,530
|
1. Tangible fixed assets
|
65,004
|
58,193
|
54,148
|
50,593
|
47,652
|
- Cost
|
288,727
|
286,565
|
287,655
|
292,393
|
294,165
|
- Accumulated depreciation
|
-223,723
|
-228,372
|
-233,507
|
-241,800
|
-246,513
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
1,062
|
937
|
820
|
723
|
879
|
- Cost
|
4,167
|
4,167
|
4,167
|
4,167
|
4,407
|
- Accumulated depreciation
|
-3,105
|
-3,230
|
-3,346
|
-3,444
|
-3,528
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
472
|
472
|
472
|
525
|
568
|
1. Costs of long-term production, business in progress
|
472
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
472
|
472
|
525
|
568
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
3,933
|
1,935
|
730
|
364
|
2,386
|
1. Long-term prepaid expenses
|
3,933
|
1,935
|
730
|
364
|
2,386
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
190,346
|
204,992
|
214,624
|
260,009
|
315,688
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
47,673
|
46,184
|
49,564
|
87,618
|
134,290
|
I. Current liabilities
|
47,673
|
46,184
|
49,564
|
87,618
|
134,290
|
1. Borrowings and short-term financial leased liabilities
|
0
|
5,529
|
0
|
4,414
|
65,434
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
10,473
|
21,221
|
27,664
|
60,720
|
45,089
|
4. Advances from customers
|
23,200
|
3,001
|
6,000
|
6,420
|
6,000
|
5. Taxes and other payables to the State Budget
|
61
|
11
|
12
|
1,014
|
335
|
6. Payables to employees
|
11,420
|
14,196
|
14,104
|
12,813
|
12,524
|
7. Short-term accrued expenses
|
666
|
830
|
344
|
692
|
634
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
51
|
58
|
0
|
0
|
0
|
11. Other short-term payables
|
1,803
|
1,337
|
215
|
1,083
|
1,289
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
1,225
|
461
|
2,986
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
142,674
|
158,808
|
165,061
|
172,392
|
181,398
|
I. ShareHolder's equity
|
142,674
|
158,808
|
165,061
|
172,392
|
181,398
|
1. Owner's investment capital
|
128,531
|
128,531
|
128,531
|
128,531
|
128,531
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
21,678
|
21,678
|
21,678
|
22,049
|
22,049
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
7,431
|
7,431
|
7,431
|
7,431
|
7,431
|
11. After tax undistributed profit
|
-14,966
|
1,168
|
7,421
|
14,381
|
23,387
|
- After tax undistributed profit accumulated to the end of prior period
|
-24,022
|
-14,966
|
-256
|
5,501
|
10,676
|
- Profit after tax undistributed this period
|
9,056
|
16,134
|
7,677
|
8,880
|
12,711
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
190,346
|
204,992
|
214,624
|
260,009
|
315,688
|