|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
585,922
|
391,126
|
473,458
|
323,823
|
447,420
|
|
I. Cash and cash equivalents
|
2,581
|
37,106
|
7,618
|
8,559
|
38,876
|
|
1. Cash
|
2,581
|
37,106
|
7,618
|
8,559
|
38,876
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
267,250
|
62,355
|
167,053
|
155,091
|
132,215
|
|
1. Short-term receivables of customers
|
280,409
|
74,512
|
176,386
|
166,993
|
143,321
|
|
2. Prepayments to suppliers
|
687
|
1,407
|
4,603
|
1,426
|
2,053
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
1,896
|
2,174
|
1,729
|
2,339
|
2,503
|
|
7. Provision for doubtful short-term receivables
|
-15,742
|
-15,737
|
-15,666
|
-15,666
|
-15,662
|
|
IV. Inventories
|
310,066
|
285,661
|
292,174
|
152,406
|
269,495
|
|
1. Inventories
|
310,066
|
285,661
|
292,174
|
152,406
|
269,495
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
6,025
|
6,004
|
6,613
|
7,766
|
6,834
|
|
1. Short-term prepaid expenses
|
2,461
|
2,425
|
1,255
|
4,803
|
3,551
|
|
2. Deductible VAT
|
3,560
|
3,579
|
5,176
|
2,963
|
3,283
|
|
3. Taxes and the State Receivables
|
4
|
0
|
181
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
52,254
|
51,316
|
50,973
|
49,483
|
49,337
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
48,350
|
47,734
|
47,644
|
46,367
|
46,429
|
|
1. Tangible fixed assets
|
47,547
|
46,969
|
46,917
|
45,676
|
45,774
|
|
- Cost
|
297,209
|
298,518
|
300,393
|
301,130
|
303,237
|
|
- Accumulated depreciation
|
-249,662
|
-251,550
|
-253,476
|
-255,453
|
-257,463
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
803
|
765
|
728
|
690
|
654
|
|
- Cost
|
4,407
|
4,407
|
4,407
|
4,407
|
4,407
|
|
- Accumulated depreciation
|
-3,603
|
-3,641
|
-3,679
|
-3,716
|
-3,752
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
2,117
|
2,084
|
2,120
|
2,173
|
2,248
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
2,117
|
2,084
|
2,120
|
2,173
|
2,248
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
1,787
|
1,498
|
1,209
|
944
|
661
|
|
1. Long-term prepaid expenses
|
1,787
|
1,498
|
1,209
|
944
|
661
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
638,176
|
442,442
|
524,432
|
373,306
|
496,758
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
451,802
|
249,929
|
332,578
|
178,077
|
298,334
|
|
I. Current liabilities
|
451,802
|
249,929
|
332,578
|
178,077
|
298,334
|
|
1. Borrowings and short-term financial leased liabilities
|
258,637
|
138,999
|
121,118
|
107,752
|
134,304
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
|
0
|
|
3. Short-term payables to sellers
|
141,723
|
35,925
|
165,868
|
34,324
|
125,255
|
|
4. Advances from customers
|
6,388
|
7,397
|
7,682
|
7,000
|
7,000
|
|
5. Taxes and other payables to the State Budget
|
3,393
|
6,082
|
58
|
1,208
|
732
|
|
6. Payables to employees
|
24,701
|
28,897
|
26,610
|
8,074
|
16,372
|
|
7. Short-term accrued expenses
|
6,263
|
13,254
|
1,318
|
1,142
|
5,311
|
|
8. Short-term intercompany payables
|
0
|
0
|
1,407
|
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
8,812
|
0
|
8,812
|
0
|
|
11. Other short-term payables
|
1,570
|
2,024
|
0
|
1,253
|
1,415
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
|
0
|
|
13. Bonus and welfare fund
|
9,128
|
8,538
|
8,518
|
|
7,944
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
186,374
|
192,513
|
191,854
|
195,229
|
198,424
|
|
I. ShareHolder's equity
|
186,374
|
192,513
|
191,854
|
195,229
|
198,424
|
|
1. Owner's investment capital
|
128,531
|
128,531
|
128,531
|
128,531
|
128,531
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
22,049
|
22,049
|
22,049
|
22,049
|
14,602
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
7,431
|
7,431
|
7,431
|
7,431
|
14,878
|
|
11. After tax undistributed profit
|
28,364
|
34,502
|
33,843
|
37,218
|
40,413
|
|
- After tax undistributed profit accumulated to the end of prior period
|
16,720
|
16,720
|
16,720
|
33,848
|
33,848
|
|
- Profit after tax undistributed this period
|
11,644
|
17,782
|
17,123
|
3,371
|
6,565
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
638,176
|
442,442
|
524,432
|
373,306
|
496,758
|