Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 276,450 50,366 522,466 264,414 245,852
2. Deductions of revenue 0
3. Net revenues (1)-(2) 276,450 50,366 522,466 264,414 245,852
4. Cost of goods sold 258,331 35,179 468,610 234,088 226,462
5. Gross profit (3)-(4) 18,118 15,186 53,856 30,326 19,390
6. Revenue of financial operations 24 8 158 156 450
7. Financial expense 803 1,275 2,612 2,610 1,629
-In which: Loan interest expenses 803 1,275 2,612 2,606 1,629
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,536 3,347 10,181 14,900 5,092
10. Enterprise administration expenses 8,516 7,910 29,284 5,256 13,471
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,287 2,662 11,938 7,715 -351
12. Other income 171 65 13 0 81
13. Other expenses 12 1 10
14. Other profit (12)-(13) 159 65 13 -10 81
15. Total accounting profit before tax (11)+(14) 4,446 2,727 11,951 7,705 -270
16. Costs of current corporate income tax 1,025 597 2,437 1,566 389
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,025 597 2,437 1,566 389
19. Profit after corporate income tax (15)-(18) 3,421 2,130 9,514 6,138 -659
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,421 2,130 9,514 6,138 -659
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)