Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 44,100 252,193 279,756 276,450 50,366
2. Deductions of revenue 0
3. Net revenues (1)-(2) 44,100 252,193 279,756 276,450 50,366
4. Cost of goods sold 37,711 232,876 234,096 258,331 35,179
5. Gross profit (3)-(4) 6,389 19,318 45,660 18,118 15,186
6. Revenue of financial operations 717 464 383 24 8
7. Financial expense 299 1,244 1,321 803 1,275
-In which: Loan interest expenses 293 1,244 1,278 803 1,275
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,025 3,705 8,536 4,536 3,347
10. Enterprise administration expenses 6,758 7,215 29,356 8,516 7,910
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -976 7,618 6,829 4,287 2,662
12. Other income 0 3 171 65
13. Other expenses 6 32 12 1
14. Other profit (12)-(13) -6 -29 159 65
15. Total accounting profit before tax (11)+(14) -976 7,612 6,800 4,446 2,727
16. Costs of current corporate income tax 1,411 1,392 1,025 597
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,411 1,392 1,025 597
19. Profit after corporate income tax (15)-(18) -976 6,201 5,409 3,421 2,130
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -976 6,201 5,409 3,421 2,130
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)