Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 264,414 245,852 248,332 228,261 319,288
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 264,414 245,852 248,332 228,261 319,288
4. Cost of goods sold 234,088 226,462 223,238 203,458 279,292
5. Gross profit (3)-(4) 30,326 19,390 25,094 24,803 39,996
6. Revenue of financial operations 156 450 32 360 258
7. Financial expense 2,610 1,629 1,949 1,961 2,296
-In which: Loan interest expenses 2,606 1,629 1,949 2,296
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 14,900 5,092 3,896 6,026 14,312
10. Enterprise administration expenses 5,256 13,471 15,059 13,609 16,789
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,715 -351 4,222 3,567 6,858
12. Other income 0 81 0 485 23
13. Other expenses 10 0 13 0
14. Other profit (12)-(13) -10 81 0 471 23
15. Total accounting profit before tax (11)+(14) 7,705 -270 4,222 4,039 6,880
16. Costs of current corporate income tax 1,566 389 852 844 1,456
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,566 389 852 844 1,456
19. Profit after corporate income tax (15)-(18) 6,138 -659 3,371 3,195 5,424
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,138 -659 3,371 3,195 5,424
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)