|
1. Total business operating revenue
|
522,466
|
264,414
|
245,852
|
248,332
|
228,261
|
|
2. Deductions of revenue
|
|
0
|
|
0
|
|
|
3. Net revenues (1)-(2)
|
522,466
|
264,414
|
245,852
|
248,332
|
228,261
|
|
4. Cost of goods sold
|
468,610
|
234,088
|
226,462
|
223,238
|
203,458
|
|
5. Gross profit (3)-(4)
|
53,856
|
30,326
|
19,390
|
25,094
|
24,803
|
|
6. Revenue of financial operations
|
158
|
156
|
450
|
32
|
360
|
|
7. Financial expense
|
2,612
|
2,610
|
1,629
|
1,949
|
1,961
|
|
-In which: Loan interest expenses
|
2,612
|
2,606
|
1,629
|
1,949
|
|
|
8. Profit or loss from joint ventures, associated companies
|
|
0
|
|
0
|
|
|
9. Cost of sales
|
10,181
|
14,900
|
5,092
|
3,896
|
6,026
|
|
10. Enterprise administration expenses
|
29,284
|
5,256
|
13,471
|
15,059
|
13,609
|
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
11,938
|
7,715
|
-351
|
4,222
|
3,567
|
|
12. Other income
|
13
|
0
|
81
|
0
|
485
|
|
13. Other expenses
|
|
10
|
|
0
|
13
|
|
14. Other profit (12)-(13)
|
13
|
-10
|
81
|
0
|
471
|
|
15. Total accounting profit before tax (11)+(14)
|
11,951
|
7,705
|
-270
|
4,222
|
4,039
|
|
16. Costs of current corporate income tax
|
2,437
|
1,566
|
389
|
852
|
844
|
|
17. Costs of deferred corporate income tax
|
|
0
|
|
0
|
|
|
18. Costs of corporate income tax (16)+(17)
|
2,437
|
1,566
|
389
|
852
|
844
|
|
19. Profit after corporate income tax (15)-(18)
|
9,514
|
6,138
|
-659
|
3,371
|
3,195
|
|
20. Interest after tax of shareholders who not control
|
|
0
|
|
0
|
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
9,514
|
6,138
|
-659
|
3,371
|
3,195
|
|
Number of outstanding shares
|
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|