Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 50,366 522,466 264,414 245,852 248,332
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 50,366 522,466 264,414 245,852 248,332
4. Cost of goods sold 35,179 468,610 234,088 226,462 223,238
5. Gross profit (3)-(4) 15,186 53,856 30,326 19,390 25,094
6. Revenue of financial operations 8 158 156 450 32
7. Financial expense 1,275 2,612 2,610 1,629 1,949
-In which: Loan interest expenses 1,275 2,612 2,606 1,629 1,949
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,347 10,181 14,900 5,092 3,896
10. Enterprise administration expenses 7,910 29,284 5,256 13,471 15,059
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,662 11,938 7,715 -351 4,222
12. Other income 65 13 0 81 0
13. Other expenses 1 10 0
14. Other profit (12)-(13) 65 13 -10 81 0
15. Total accounting profit before tax (11)+(14) 2,727 11,951 7,705 -270 4,222
16. Costs of current corporate income tax 597 2,437 1,566 389 852
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 597 2,437 1,566 389 852
19. Profit after corporate income tax (15)-(18) 2,130 9,514 6,138 -659 3,371
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,130 9,514 6,138 -659 3,371
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)