|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
465,723
|
492,291
|
483,833
|
1,921,529
|
2,620,396
|
|
I. Cash and cash equivalents
|
91,274
|
68,218
|
51,557
|
28,484
|
269,859
|
|
1. Cash
|
36,574
|
32,318
|
35,657
|
12,114
|
261,859
|
|
2. Cash equivalents
|
54,700
|
35,900
|
15,900
|
16,370
|
8,000
|
|
II. Short-term financial investments
|
91,310
|
38,810
|
1,068
|
0
|
9,601
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
9,601
|
|
3. Investments holding until maturity
|
91,310
|
38,810
|
1,068
|
0
|
0
|
|
III. Short-term receivables
|
55,538
|
75,950
|
52,406
|
53,286
|
160,310
|
|
1. Short-term receivables of customers
|
23,303
|
29,164
|
28,174
|
9,371
|
112,409
|
|
2. Prepayments to suppliers
|
27,197
|
31,253
|
18,302
|
39,961
|
46,003
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
6,853
|
17,147
|
7,344
|
4,629
|
1,898
|
|
7. Provision for doubtful short-term receivables
|
-1,814
|
-1,614
|
-1,414
|
-676
|
0
|
|
IV. Inventories
|
223,452
|
303,337
|
369,117
|
1,829,417
|
2,168,533
|
|
1. Inventories
|
223,452
|
303,337
|
369,117
|
1,829,417
|
2,168,533
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
4,149
|
5,976
|
9,685
|
10,343
|
12,093
|
|
1. Short-term prepaid expenses
|
156
|
156
|
487
|
727
|
0
|
|
2. Deductible VAT
|
1,018
|
4,194
|
7,082
|
7,924
|
12,093
|
|
3. Taxes and the State Receivables
|
2,974
|
1,626
|
2,117
|
1,692
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
108,458
|
115,747
|
108,706
|
101,783
|
87,415
|
|
I. Long-term receivables
|
0
|
9,600
|
9,600
|
9,601
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
9,600
|
9,600
|
9,601
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
38,780
|
35,051
|
31,424
|
28,373
|
25,351
|
|
1. Tangible fixed assets
|
38,765
|
35,051
|
31,424
|
28,373
|
25,351
|
|
- Cost
|
74,677
|
74,424
|
73,721
|
73,808
|
73,908
|
|
- Accumulated depreciation
|
-35,912
|
-39,373
|
-42,298
|
-45,434
|
-48,557
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
14
|
0
|
0
|
0
|
0
|
|
- Cost
|
200
|
200
|
200
|
200
|
200
|
|
- Accumulated depreciation
|
-186
|
-200
|
-200
|
-200
|
-200
|
|
III. Real Estate Investments
|
69,141
|
65,561
|
61,982
|
58,402
|
54,823
|
|
- Cost
|
96,056
|
96,056
|
96,056
|
96,056
|
96,056
|
|
- Accumulated depreciation
|
-26,915
|
-30,495
|
-34,074
|
-37,653
|
-41,233
|
|
IV. Long-term assets in progress
|
187
|
4,896
|
4,896
|
4,896
|
6,348
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
187
|
4,896
|
4,896
|
4,896
|
6,348
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
351
|
639
|
804
|
511
|
893
|
|
1. Long-term prepaid expenses
|
351
|
639
|
804
|
511
|
893
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
574,181
|
608,038
|
592,539
|
2,023,313
|
2,707,811
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
128,154
|
185,394
|
167,700
|
1,596,056
|
2,029,362
|
|
I. Current liabilities
|
107,262
|
102,296
|
66,777
|
1,054,043
|
1,094,912
|
|
1. Borrowings and short-term financial leased liabilities
|
31,210
|
25,129
|
21,006
|
126,305
|
810,151
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
6,677
|
2,645
|
5,091
|
5,168
|
16,256
|
|
4. Advances from customers
|
1,419
|
708
|
13
|
44
|
55
|
|
5. Taxes and other payables to the State Budget
|
0
|
37
|
0
|
885,720
|
60,559
|
|
6. Payables to employees
|
8,591
|
10,382
|
10,585
|
8,423
|
10,855
|
|
7. Short-term accrued expenses
|
13,987
|
4,174
|
885
|
18
|
49,545
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
1,396
|
1,138
|
41,050
|
|
11. Other short-term payables
|
23,766
|
39,777
|
10,817
|
10,491
|
90,820
|
|
12. Provision for short term payables
|
2,363
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
19,249
|
19,445
|
16,984
|
16,736
|
15,620
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
20,893
|
83,097
|
100,923
|
542,013
|
934,451
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
11,893
|
8,898
|
4,254
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
9,000
|
74,199
|
96,668
|
542,013
|
934,451
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
446,026
|
422,644
|
424,839
|
427,257
|
678,449
|
|
I. ShareHolder's equity
|
446,026
|
422,644
|
424,839
|
427,257
|
678,449
|
|
1. Owner's investment capital
|
200,000
|
200,000
|
200,000
|
316,000
|
550,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
-378
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
80,832
|
80,832
|
80,832
|
80,832
|
80,832
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
165,194
|
141,812
|
144,007
|
30,425
|
47,995
|
|
- After tax undistributed profit accumulated to the end of prior period
|
150,214
|
137,118
|
140,924
|
26,605
|
29,025
|
|
- Profit after tax undistributed this period
|
14,980
|
4,694
|
3,082
|
3,820
|
18,970
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
574,181
|
608,038
|
592,539
|
2,023,313
|
2,707,811
|