|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
2,318,361
|
2,297,010
|
2,620,396
|
2,724,679
|
2,561,024
|
|
I. Cash and cash equivalents
|
190,106
|
102,281
|
269,859
|
428,144
|
293,823
|
|
1. Cash
|
190,106
|
82,281
|
261,859
|
59,144
|
167,723
|
|
2. Cash equivalents
|
0
|
20,000
|
8,000
|
369,000
|
126,100
|
|
II. Short-term financial investments
|
0
|
0
|
9,601
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
9,601
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
61,216
|
40,369
|
160,310
|
169,036
|
101,038
|
|
1. Short-term receivables of customers
|
6,013
|
6,684
|
112,409
|
129,208
|
73,482
|
|
2. Prepayments to suppliers
|
52,259
|
31,401
|
46,003
|
38,109
|
25,795
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
1,761
|
|
6. Other short-term receivables
|
2,944
|
2,284
|
1,898
|
1,720
|
0
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
2,045,276
|
2,128,033
|
2,168,533
|
2,127,248
|
2,163,097
|
|
1. Inventories
|
2,045,276
|
2,128,033
|
2,168,533
|
2,127,248
|
2,163,097
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
21,763
|
26,327
|
12,093
|
250
|
3,066
|
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
|
2. Deductible VAT
|
18,288
|
23,200
|
12,093
|
240
|
3,066
|
|
3. Taxes and the State Receivables
|
3,475
|
3,128
|
0
|
10
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
100,117
|
98,661
|
87,415
|
86,438
|
80,565
|
|
I. Long-term receivables
|
9,601
|
9,601
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
9,601
|
9,601
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
26,847
|
26,068
|
25,351
|
24,559
|
23,919
|
|
1. Tangible fixed assets
|
26,847
|
26,068
|
25,351
|
24,559
|
23,919
|
|
- Cost
|
73,844
|
73,844
|
73,908
|
73,908
|
74,059
|
|
- Accumulated depreciation
|
-46,996
|
-47,776
|
-48,557
|
-49,348
|
-50,140
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
200
|
200
|
200
|
200
|
200
|
|
- Accumulated depreciation
|
-200
|
-200
|
-200
|
-200
|
-200
|
|
III. Real Estate Investments
|
56,613
|
55,718
|
54,823
|
53,928
|
53,033
|
|
- Cost
|
96,056
|
96,056
|
96,056
|
96,056
|
96,056
|
|
- Accumulated depreciation
|
-39,443
|
-40,338
|
-41,233
|
-42,128
|
-43,022
|
|
IV. Long-term assets in progress
|
6,012
|
6,334
|
6,348
|
7,196
|
2,845
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
6,012
|
6,334
|
6,348
|
7,196
|
2,845
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
1,044
|
940
|
893
|
755
|
768
|
|
1. Long-term prepaid expenses
|
1,044
|
940
|
893
|
755
|
768
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
2,418,478
|
2,395,671
|
2,707,811
|
2,811,117
|
2,641,590
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,756,076
|
1,729,794
|
2,029,362
|
2,135,631
|
1,988,622
|
|
I. Current liabilities
|
366,124
|
265,333
|
1,094,912
|
1,124,818
|
946,690
|
|
1. Borrowings and short-term financial leased liabilities
|
193,814
|
195,986
|
810,151
|
795,284
|
540,210
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
10,984
|
17,321
|
16,256
|
17,268
|
19,104
|
|
4. Advances from customers
|
53
|
42
|
55
|
222,824
|
239,446
|
|
5. Taxes and other payables to the State Budget
|
109,670
|
26
|
60,559
|
3,327
|
8,847
|
|
6. Payables to employees
|
8
|
1,107
|
10,855
|
1,054
|
2,189
|
|
7. Short-term accrued expenses
|
25,868
|
24,964
|
49,545
|
61,137
|
84,552
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
559
|
559
|
41,050
|
1,418
|
1,325
|
|
11. Other short-term payables
|
8,822
|
9,349
|
90,820
|
9,082
|
36,673
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
16,348
|
15,979
|
15,620
|
13,425
|
14,345
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
1,389,952
|
1,464,461
|
934,451
|
1,010,812
|
1,041,932
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
1,389,952
|
1,464,461
|
934,451
|
1,010,812
|
1,041,932
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
662,402
|
665,877
|
678,449
|
675,486
|
652,968
|
|
I. ShareHolder's equity
|
662,402
|
665,877
|
678,449
|
675,486
|
652,968
|
|
1. Owner's investment capital
|
550,000
|
550,000
|
550,000
|
550,000
|
550,000
|
|
2. Share capital surplus
|
-378
|
-378
|
-378
|
-378
|
-378
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
80,832
|
80,832
|
80,832
|
80,832
|
80,832
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
31,948
|
35,424
|
47,995
|
45,032
|
22,514
|
|
- After tax undistributed profit accumulated to the end of prior period
|
29,025
|
29,025
|
29,025
|
32,985
|
3,585
|
|
- Profit after tax undistributed this period
|
2,923
|
6,399
|
18,970
|
12,047
|
18,929
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
2,418,478
|
2,395,671
|
2,707,811
|
2,811,117
|
2,641,590
|