Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 3,950 23,912 239,777 169,318 109,687
2. Deductions of revenue 0
3. Net revenues (1)-(2) 3,950 23,912 239,777 169,318 109,687
4. Cost of goods sold 1,594 16,907 159,228 116,555 73,095
5. Gross profit (3)-(4) 2,356 7,005 80,549 52,763 36,592
6. Revenue of financial operations 219 214 367 2,386 1,590
7. Financial expense 560 58 15,300 16,394 12,841
-In which: Loan interest expenses 560 58 15,300 16,394
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,837 955 2,211
10. Enterprise administration expenses 638 364 35,853 9,846 15,773
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,376 3,960 28,809 28,908 7,357
12. Other income 42 3 4 13 123
13. Other expenses 1 0 9,979 11,087 -1,120
14. Other profit (12)-(13) 41 3 -9,974 -11,074 1,243
15. Total accounting profit before tax (11)+(14) 1,417 3,964 18,834 17,834 8,601
16. Costs of current corporate income tax 277 488 6,263 5,787 1,719
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 277 488 6,263 5,787 1,719
19. Profit after corporate income tax (15)-(18) 1,140 3,475 12,572 12,047 6,882
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,140 3,475 12,572 12,047 6,882
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)