Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 11,289 9,384 3,950 23,912 239,777
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 11,289 9,384 3,950 23,912 239,777
4. Cost of goods sold 7,979 6,570 1,594 16,907 159,228
5. Gross profit (3)-(4) 3,310 2,814 2,356 7,005 80,549
6. Revenue of financial operations 302 76 219 214 367
7. Financial expense 424 190 560 58 15,300
-In which: Loan interest expenses 424 190 560 58 15,300
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 513 399 2,837 955
10. Enterprise administration expenses -623 213 638 364 35,853
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,297 2,088 1,376 3,960 28,809
12. Other income 7 39 42 3 4
13. Other expenses 0 1 1 0 9,979
14. Other profit (12)-(13) 7 38 41 3 -9,974
15. Total accounting profit before tax (11)+(14) 3,304 2,126 1,417 3,964 18,834
16. Costs of current corporate income tax 125 343 277 488 6,263
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 125 343 277 488 6,263
19. Profit after corporate income tax (15)-(18) 3,178 1,784 1,140 3,475 12,572
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,178 1,784 1,140 3,475 12,572
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)