Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 4,830 2,878 3,986 10,806 11,289
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 4,830 2,878 3,986 10,806 11,289
4. Cost of goods sold 2,463 1,620 4,331 8,788 7,979
5. Gross profit (3)-(4) 2,367 1,258 -346 2,017 3,310
6. Revenue of financial operations 996 1,007 -657 92 302
7. Financial expense 1,377 505 557 552 424
-In which: Loan interest expenses 1,377 505 557 552 424
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales -422 1,140 -2,691 479 513
10. Enterprise administration expenses 1,423 105 841 683 -623
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 984 515 290 395 3,297
12. Other income 652 1 17 4 7
13. Other expenses 0 2 3 0
14. Other profit (12)-(13) 652 1 16 1 7
15. Total accounting profit before tax (11)+(14) 1,636 515 305 396 3,304
16. Costs of current corporate income tax 283 115 101 85 125
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 283 115 101 85 125
19. Profit after corporate income tax (15)-(18) 1,353 401 204 311 3,178
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,353 401 204 311 3,178
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)