Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 3,986 10,806 11,289 9,384 3,950
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 3,986 10,806 11,289 9,384 3,950
4. Cost of goods sold 4,331 8,788 7,979 6,570 1,594
5. Gross profit (3)-(4) -346 2,017 3,310 2,814 2,356
6. Revenue of financial operations -657 92 302 76 219
7. Financial expense 557 552 424 190 560
-In which: Loan interest expenses 557 552 424 190 560
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales -2,691 479 513 399
10. Enterprise administration expenses 841 683 -623 213 638
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 290 395 3,297 2,088 1,376
12. Other income 17 4 7 39 42
13. Other expenses 2 3 0 1 1
14. Other profit (12)-(13) 16 1 7 38 41
15. Total accounting profit before tax (11)+(14) 305 396 3,304 2,126 1,417
16. Costs of current corporate income tax 101 85 125 343 277
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 101 85 125 343 277
19. Profit after corporate income tax (15)-(18) 204 311 3,178 1,784 1,140
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 204 311 3,178 1,784 1,140
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)