Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 2,878 3,986 10,806 11,289 9,384
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 2,878 3,986 10,806 11,289 9,384
4. Cost of goods sold 1,620 4,331 8,788 7,979 6,570
5. Gross profit (3)-(4) 1,258 -346 2,017 3,310 2,814
6. Revenue of financial operations 1,007 -657 92 302 76
7. Financial expense 505 557 552 424 190
-In which: Loan interest expenses 505 557 552 424 190
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,140 -2,691 479 513 399
10. Enterprise administration expenses 105 841 683 -623 213
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 515 290 395 3,297 2,088
12. Other income 1 17 4 7 39
13. Other expenses 2 3 0 1
14. Other profit (12)-(13) 1 16 1 7 38
15. Total accounting profit before tax (11)+(14) 515 305 396 3,304 2,126
16. Costs of current corporate income tax 115 101 85 125 343
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 115 101 85 125 343
19. Profit after corporate income tax (15)-(18) 401 204 311 3,178 1,784
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 401 204 311 3,178 1,784
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)