Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 1,194,083 1,422,784 1,402,743 1,746,317 2,344,021
2. Deductions of revenue 198 419 190 588
3. Net revenues (1)-(2) 1,193,885 1,422,366 1,402,553 1,745,729 2,344,021
4. Cost of goods sold 1,165,026 1,378,203 1,377,308 1,701,182 2,272,059
5. Gross profit (3)-(4) 28,858 44,162 25,245 44,547 71,962
6. Revenue of financial operations 11,079 9,352 10,276 14,236 11,588
7. Financial expense 5,090 10,507 7,306 13,111 19,395
-In which: Loan interest expenses 7,485 8,287 7,841 9,878 17,668
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 17,217 24,273 14,657 22,515 37,182
10. Enterprise administration expenses 7,700 7,454 4,960 11,958 10,380
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,930 11,281 8,597 11,199 16,593
12. Other income 173 104 65 395 912
13. Other expenses 0 10 651 5
14. Other profit (12)-(13) 173 104 55 -256 907
15. Total accounting profit before tax (11)+(14) 10,104 11,385 8,652 10,943 17,501
16. Costs of current corporate income tax 2,122 2,346 1,758 3,600 4,331
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,122 2,346 1,758 3,600 4,331
19. Profit after corporate income tax (15)-(18) 7,981 9,039 6,894 7,343 13,170
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 7,981 9,039 6,894 7,343 13,170
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)