Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,258,229 1,194,083 1,422,784 1,402,743 1,746,317
2. Deductions of revenue 413 198 419 190 588
3. Net revenues (1)-(2) 1,257,816 1,193,885 1,422,366 1,402,553 1,745,729
4. Cost of goods sold 1,229,556 1,165,026 1,378,203 1,377,308 1,701,182
5. Gross profit (3)-(4) 28,260 28,858 44,162 25,245 44,547
6. Revenue of financial operations 9,237 11,079 9,352 10,276 14,236
7. Financial expense 6,303 5,090 10,507 7,306 13,111
-In which: Loan interest expenses 6,669 7,485 8,287 7,841 9,878
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 14,944 17,217 24,273 14,657 22,515
10. Enterprise administration expenses 6,083 7,700 7,454 4,960 11,958
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,168 9,930 11,281 8,597 11,199
12. Other income 83 173 104 65 395
13. Other expenses 0 0 10 651
14. Other profit (12)-(13) 83 173 104 55 -256
15. Total accounting profit before tax (11)+(14) 10,251 10,104 11,385 8,652 10,943
16. Costs of current corporate income tax 37 2,122 2,346 1,758 3,600
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 37 2,122 2,346 1,758 3,600
19. Profit after corporate income tax (15)-(18) 10,214 7,981 9,039 6,894 7,343
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 10,214 7,981 9,039 6,894 7,343
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)