Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 828,519 1,074,092 1,075,121 1,258,229 1,194,083
2. Deductions of revenue 89 413 198
3. Net revenues (1)-(2) 828,519 1,074,003 1,075,121 1,257,816 1,193,885
4. Cost of goods sold 812,273 1,049,154 1,052,335 1,229,556 1,165,026
5. Gross profit (3)-(4) 16,246 24,849 22,786 28,260 28,858
6. Revenue of financial operations 10,316 8,808 8,840 9,237 11,079
7. Financial expense 8,548 11,203 2,623 6,303 5,090
-In which: Loan interest expenses 5,750 3,856 4,796 6,669 7,485
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 9,038 11,181 16,418 14,944 17,217
10. Enterprise administration expenses 4,439 4,841 4,737 6,083 7,700
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,536 6,433 7,849 10,168 9,930
12. Other income 177 797 53 83 173
13. Other expenses 28 140 90 0 0
14. Other profit (12)-(13) 149 656 -37 83 173
15. Total accounting profit before tax (11)+(14) 4,685 7,089 7,811 10,251 10,104
16. Costs of current corporate income tax 1,078 1,488 1,606 37 2,122
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,078 1,488 1,606 37 2,122
19. Profit after corporate income tax (15)-(18) 3,607 5,601 6,206 10,214 7,981
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 3,607 5,601 6,206 10,214 7,981
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)