Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 1,402,743 1,746,317 2,344,021 2,475,844 2,354,139
2. Deductions of revenue 190 588 238
3. Net revenues (1)-(2) 1,402,553 1,745,729 2,344,021 2,475,844 2,353,901
4. Cost of goods sold 1,377,308 1,701,182 2,272,059 2,404,461 2,306,051
5. Gross profit (3)-(4) 25,245 44,547 71,962 71,383 47,850
6. Revenue of financial operations 10,276 14,236 11,588 10,987 18,747
7. Financial expense 7,306 13,111 19,395 16,866 17,972
-In which: Loan interest expenses 7,841 9,878 17,668 18,618 18,566
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 14,657 22,515 37,182 37,008 27,376
10. Enterprise administration expenses 4,960 11,958 10,380 10,364 7,988
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,597 11,199 16,593 18,131 13,260
12. Other income 65 395 912 1,002 1,484
13. Other expenses 10 651 5
14. Other profit (12)-(13) 55 -256 907 1,002 1,484
15. Total accounting profit before tax (11)+(14) 8,652 10,943 17,501 19,134 14,745
16. Costs of current corporate income tax 1,758 3,600 4,331 5,565 3,753
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,758 3,600 4,331 5,565 3,753
19. Profit after corporate income tax (15)-(18) 6,894 7,343 13,170 13,569 10,992
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 6,894 7,343 13,170 13,569 10,992
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)