Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 1,074,092 1,075,121 1,258,229 1,194,083 1,422,784
2. Deductions of revenue 89 413 198 419
3. Net revenues (1)-(2) 1,074,003 1,075,121 1,257,816 1,193,885 1,422,366
4. Cost of goods sold 1,049,154 1,052,335 1,229,556 1,165,026 1,378,203
5. Gross profit (3)-(4) 24,849 22,786 28,260 28,858 44,162
6. Revenue of financial operations 8,808 8,840 9,237 11,079 9,352
7. Financial expense 11,203 2,623 6,303 5,090 10,507
-In which: Loan interest expenses 3,856 4,796 6,669 7,485 8,287
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 11,181 16,418 14,944 17,217 24,273
10. Enterprise administration expenses 4,841 4,737 6,083 7,700 7,454
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,433 7,849 10,168 9,930 11,281
12. Other income 797 53 83 173 104
13. Other expenses 140 90 0 0
14. Other profit (12)-(13) 656 -37 83 173 104
15. Total accounting profit before tax (11)+(14) 7,089 7,811 10,251 10,104 11,385
16. Costs of current corporate income tax 1,488 1,606 37 2,122 2,346
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,488 1,606 37 2,122 2,346
19. Profit after corporate income tax (15)-(18) 5,601 6,206 10,214 7,981 9,039
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 5,601 6,206 10,214 7,981 9,039
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)