Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 19,120 10,704 7,712 17,377 11,367
2. Deductions of revenue
3. Net revenues (1)-(2) 19,120 10,704 7,712 17,377 11,367
4. Cost of goods sold 13,392 9,731 6,682 16,353 9,228
5. Gross profit (3)-(4) 5,729 973 1,030 1,024 2,139
6. Revenue of financial operations 53 0 0 0 46
7. Financial expense 1 5
-In which: Loan interest expenses 1 5
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 760
10. Enterprise administration expenses 892 604 859 802
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,890 369 270 164 1,378
12. Other income 36 36 36 2,351 36
13. Other expenses 1,136 525 17
14. Other profit (12)-(13) -1,100 36 36 1,826 19
15. Total accounting profit before tax (11)+(14) 3,790 405 306 1,990 1,397
16. Costs of current corporate income tax 985 81 61 503 283
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 985 81 61 503 283
19. Profit after corporate income tax (15)-(18) 2,804 324 245 1,487 1,114
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 2,804 324 245 1,487 1,114
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)