Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 8,825 6,380 18,671 19,120 10,704
2. Deductions of revenue
3. Net revenues (1)-(2) 8,825 6,380 18,671 19,120 10,704
4. Cost of goods sold 7,379 5,037 14,999 13,392 9,731
5. Gross profit (3)-(4) 1,446 1,343 3,672 5,729 973
6. Revenue of financial operations 52 1 1 53 0
7. Financial expense 112
-In which: Loan interest expenses 112
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 562 669 915 892 604
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 823 675 2,758 4,890 369
12. Other income 28 36 36 36 36
13. Other expenses 256 1,136
14. Other profit (12)-(13) 28 36 -220 -1,100 36
15. Total accounting profit before tax (11)+(14) 851 711 2,538 3,790 405
16. Costs of current corporate income tax 170 142 559 985 81
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 170 142 559 985 81
19. Profit after corporate income tax (15)-(18) 681 569 1,979 2,804 324
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 681 569 1,979 2,804 324
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)