Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 10,704 7,712 17,377 11,367 9,878
2. Deductions of revenue
3. Net revenues (1)-(2) 10,704 7,712 17,377 11,367 9,878
4. Cost of goods sold 9,731 6,682 16,353 9,228 8,755
5. Gross profit (3)-(4) 973 1,030 1,024 2,139 1,123
6. Revenue of financial operations 0 0 0 46 2
7. Financial expense 1 5
-In which: Loan interest expenses 1 5
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 760
10. Enterprise administration expenses 604 859 802 532
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 369 270 164 1,378 593
12. Other income 36 36 2,351 36 36
13. Other expenses 525 17 0
14. Other profit (12)-(13) 36 36 1,826 19 36
15. Total accounting profit before tax (11)+(14) 405 306 1,990 1,397 629
16. Costs of current corporate income tax 81 61 503 283 126
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 81 61 503 283 126
19. Profit after corporate income tax (15)-(18) 324 245 1,487 1,114 503
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 324 245 1,487 1,114 503
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)