Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 6,380 18,671 19,120 10,704 7,712
2. Deductions of revenue
3. Net revenues (1)-(2) 6,380 18,671 19,120 10,704 7,712
4. Cost of goods sold 5,037 14,999 13,392 9,731 6,682
5. Gross profit (3)-(4) 1,343 3,672 5,729 973 1,030
6. Revenue of financial operations 1 1 53 0 0
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 760
10. Enterprise administration expenses 669 915 892 604
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 675 2,758 4,890 369 270
12. Other income 36 36 36 36 36
13. Other expenses 256 1,136
14. Other profit (12)-(13) 36 -220 -1,100 36 36
15. Total accounting profit before tax (11)+(14) 711 2,538 3,790 405 306
16. Costs of current corporate income tax 142 559 985 81 61
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 142 559 985 81 61
19. Profit after corporate income tax (15)-(18) 569 1,979 2,804 324 245
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 569 1,979 2,804 324 245
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)