Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 484,296 381,166 580,570 678,312 411,053
2. Deductions of revenue 32,546 19,696 42,971 58,360 25,818
3. Net revenues (1)-(2) 451,749 361,469 537,598 619,952 385,235
4. Cost of goods sold 321,206 246,781 341,817 418,976 266,769
5. Gross profit (3)-(4) 130,543 114,688 195,781 200,976 118,466
6. Revenue of financial operations 4,141 5,869 2,376 7,932 6,223
7. Financial expense 15,651 8,514 11,591 9,779 11,206
-In which: Loan interest expenses 14,810 7,337 9,480 9,063 9,967
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 82,156 58,015 120,557 98,197 69,989
10. Enterprise administration expenses 11,420 11,468 13,127 17,441 10,266
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 25,458 42,560 52,882 83,491 33,228
12. Other income 557 1,301 581 1,079 920
13. Other expenses 449 377 107 1,128 155
14. Other profit (12)-(13) 108 924 474 -49 765
15. Total accounting profit before tax (11)+(14) 25,566 43,484 53,356 83,443 33,993
16. Costs of current corporate income tax 5,351 2,827 8,054 11,593 4,794
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 5,351 2,827 8,054 11,593 4,794
19. Profit after corporate income tax (15)-(18) 20,215 40,656 45,302 71,850 29,199
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 20,215 40,656 45,302 71,850 29,199
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)