Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 381,166 580,570 678,312 411,053 378,158
2. Deductions of revenue 19,696 42,971 58,360 25,818 33,675
3. Net revenues (1)-(2) 361,469 537,598 619,952 385,235 344,483
4. Cost of goods sold 246,781 341,817 418,976 266,769 246,741
5. Gross profit (3)-(4) 114,688 195,781 200,976 118,466 97,742
6. Revenue of financial operations 5,869 2,376 7,932 6,223 5,440
7. Financial expense 8,514 11,591 9,779 11,206 11,328
-In which: Loan interest expenses 7,337 9,480 9,063 9,967 10,380
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 58,015 120,557 98,197 69,989 68,602
10. Enterprise administration expenses 11,468 13,127 17,441 10,266 13,276
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 42,560 52,882 83,491 33,228 9,976
12. Other income 1,301 581 1,079 920 305
13. Other expenses 377 107 1,128 155 101
14. Other profit (12)-(13) 924 474 -49 765 205
15. Total accounting profit before tax (11)+(14) 43,484 53,356 83,443 33,993 10,181
16. Costs of current corporate income tax 2,827 8,054 11,593 4,794 1,644
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,827 8,054 11,593 4,794 1,644
19. Profit after corporate income tax (15)-(18) 40,656 45,302 71,850 29,199 8,537
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 40,656 45,302 71,850 29,199 8,537
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)