Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 678,312 411,053 378,158 573,952 593,428
2. Deductions of revenue 58,360 25,818 33,675 39,850 57,305
3. Net revenues (1)-(2) 619,952 385,235 344,483 534,103 536,123
4. Cost of goods sold 418,976 266,769 246,741 352,208 391,454
5. Gross profit (3)-(4) 200,976 118,466 97,742 181,895 144,669
6. Revenue of financial operations 7,932 6,223 5,440 213 2,173
7. Financial expense 9,779 11,206 11,328 9,101 10,262
-In which: Loan interest expenses 9,063 9,967 10,380 8,141 9,479
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 98,197 69,989 68,602 112,804 97,065
10. Enterprise administration expenses 17,441 10,266 13,276 14,180 10,326
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 83,491 33,228 9,976 46,024 29,189
12. Other income 1,079 920 305 779 355
13. Other expenses 1,128 155 101 171 132
14. Other profit (12)-(13) -49 765 205 608 223
15. Total accounting profit before tax (11)+(14) 83,443 33,993 10,181 46,632 29,412
16. Costs of current corporate income tax 11,593 4,794 1,644 6,875 4,765
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 11,593 4,794 1,644 6,875 4,765
19. Profit after corporate income tax (15)-(18) 71,850 29,199 8,537 39,757 24,647
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 71,850 29,199 8,537 39,757 24,647
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)