Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 411,053 378,158 573,952 593,428 565,822
2. Deductions of revenue 25,818 33,675 39,850 57,305 23,584
3. Net revenues (1)-(2) 385,235 344,483 534,103 536,123 542,238
4. Cost of goods sold 266,769 246,741 352,208 391,454 374,262
5. Gross profit (3)-(4) 118,466 97,742 181,895 144,669 167,976
6. Revenue of financial operations 6,223 5,440 213 2,173 3,068
7. Financial expense 11,206 11,328 9,101 10,262 12,272
-In which: Loan interest expenses 9,967 10,380 8,141 9,479 11,153
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 69,989 68,602 112,804 97,065 110,974
10. Enterprise administration expenses 10,266 13,276 14,180 10,326 13,063
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 33,228 9,976 46,024 29,189 34,735
12. Other income 920 305 779 355 356
13. Other expenses 155 101 171 132 196
14. Other profit (12)-(13) 765 205 608 223 160
15. Total accounting profit before tax (11)+(14) 33,993 10,181 46,632 29,412 34,895
16. Costs of current corporate income tax 4,794 1,644 6,875 4,765 7,051
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 4,794 1,644 6,875 4,765 7,051
19. Profit after corporate income tax (15)-(18) 29,199 8,537 39,757 24,647 27,844
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 29,199 8,537 39,757 24,647 27,844
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)