Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 573,952 593,428 565,822 351,267 613,058
2. Deductions of revenue 39,850 57,305 23,584 15,047 45,115
3. Net revenues (1)-(2) 534,103 536,123 542,238 336,220 567,943
4. Cost of goods sold 352,208 391,454 374,262 235,433 381,557
5. Gross profit (3)-(4) 181,895 144,669 167,976 100,786 186,386
6. Revenue of financial operations 213 2,173 3,068 3,578 3,867
7. Financial expense 9,101 10,262 12,272 14,068 17,772
-In which: Loan interest expenses 8,141 9,479 11,153 13,197 16,701
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 112,804 97,065 110,974 71,105 132,577
10. Enterprise administration expenses 14,180 10,326 13,063 9,525 16,541
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 46,024 29,189 34,735 9,667 23,362
12. Other income 779 355 356 1,554 2,015
13. Other expenses 171 132 196 71 -20
14. Other profit (12)-(13) 608 223 160 1,482 2,035
15. Total accounting profit before tax (11)+(14) 46,632 29,412 34,895 11,149 25,398
16. Costs of current corporate income tax 6,875 4,765 7,051 2,157 5,080
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 6,875 4,765 7,051 2,157 5,080
19. Profit after corporate income tax (15)-(18) 39,757 24,647 27,844 8,991 20,318
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 39,757 24,647 27,844 8,991 20,318
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)