Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 378,158 573,952 593,428 565,822 351,267
2. Deductions of revenue 33,675 39,850 57,305 23,584 15,047
3. Net revenues (1)-(2) 344,483 534,103 536,123 542,238 336,220
4. Cost of goods sold 246,741 352,208 391,454 374,262 235,433
5. Gross profit (3)-(4) 97,742 181,895 144,669 167,976 100,786
6. Revenue of financial operations 5,440 213 2,173 3,068 3,578
7. Financial expense 11,328 9,101 10,262 12,272 14,068
-In which: Loan interest expenses 10,380 8,141 9,479 11,153 13,197
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 68,602 112,804 97,065 110,974 71,105
10. Enterprise administration expenses 13,276 14,180 10,326 13,063 9,525
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,976 46,024 29,189 34,735 9,667
12. Other income 305 779 355 356 1,554
13. Other expenses 101 171 132 196 71
14. Other profit (12)-(13) 205 608 223 160 1,482
15. Total accounting profit before tax (11)+(14) 10,181 46,632 29,412 34,895 11,149
16. Costs of current corporate income tax 1,644 6,875 4,765 7,051 2,157
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,644 6,875 4,765 7,051 2,157
19. Profit after corporate income tax (15)-(18) 8,537 39,757 24,647 27,844 8,991
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 8,537 39,757 24,647 27,844 8,991
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)