Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 393,068 366,601 242,445 190,983 358,670
2. Deductions of revenue 0
3. Net revenues (1)-(2) 393,068 366,601 242,445 190,983 358,670
4. Cost of goods sold 346,962 315,095 194,851 167,680 316,383
5. Gross profit (3)-(4) 46,106 51,506 47,594 23,304 42,287
6. Revenue of financial operations 7,234 1,916 11,474 4,079 7,398
7. Financial expense 2,302 7,872 742 614 927
-In which: Loan interest expenses 143 15 1
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 5,661 10,750 3,301 2,765 4,606
10. Enterprise administration expenses 23,944 16,331 7,953 11,672 24,580
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 21,434 18,468 47,072 12,331 19,570
12. Other income 118 1,813 1,082 73 331
13. Other expenses 303 112 18 61
14. Other profit (12)-(13) -185 1,813 970 55 270
15. Total accounting profit before tax (11)+(14) 21,249 20,281 48,042 12,386 19,840
16. Costs of current corporate income tax 4,550 4,056 10,297 2,477 4,268
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4,550 4,056 10,297 2,477 4,268
19. Profit after corporate income tax (15)-(18) 16,699 16,225 37,745 9,909 15,572
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 16,699 16,225 37,745 9,909 15,572
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)