Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 190,983 358,670 232,593 198,045 168,621
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 190,983 358,670 232,593 198,045 168,621
4. Cost of goods sold 167,680 316,383 206,462 116,455 146,048
5. Gross profit (3)-(4) 23,304 42,287 26,131 81,590 22,572
6. Revenue of financial operations 4,079 7,398 6,560 3,216 1,732
7. Financial expense 614 927 782 2,156 706
-In which: Loan interest expenses 1 18 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 2,765 4,606 4,447 2,430 2,536
10. Enterprise administration expenses 11,672 24,580 14,271 6,948 8,882
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,331 19,570 13,192 73,272 12,181
12. Other income 73 331 145 119 90
13. Other expenses 18 61 384 0
14. Other profit (12)-(13) 55 270 145 -264 90
15. Total accounting profit before tax (11)+(14) 12,386 19,840 13,337 73,008 12,270
16. Costs of current corporate income tax 2,477 4,268 2,667 15,424 2,454
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 2,477 4,268 2,667 15,424 2,454
19. Profit after corporate income tax (15)-(18) 9,909 15,572 10,669 57,585 9,816
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 9,909 15,572 10,669 57,585 9,816
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)