Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 180,012 393,068 366,601 242,445 190,983
2. Deductions of revenue
3. Net revenues (1)-(2) 180,012 393,068 366,601 242,445 190,983
4. Cost of goods sold 159,651 346,962 315,095 194,851 167,680
5. Gross profit (3)-(4) 20,362 46,106 51,506 47,594 23,304
6. Revenue of financial operations 5,553 7,234 1,916 11,474 4,079
7. Financial expense 856 2,302 7,872 742 614
-In which: Loan interest expenses 143 15
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,066 5,661 10,750 3,301 2,765
10. Enterprise administration expenses 10,733 23,944 16,331 7,953 11,672
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,259 21,434 18,468 47,072 12,331
12. Other income 112 118 1,813 1,082 73
13. Other expenses 303 112 18
14. Other profit (12)-(13) 112 -185 1,813 970 55
15. Total accounting profit before tax (11)+(14) 11,371 21,249 20,281 48,042 12,386
16. Costs of current corporate income tax 2,274 4,550 4,056 10,297 2,477
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 2,274 4,550 4,056 10,297 2,477
19. Profit after corporate income tax (15)-(18) 9,097 16,699 16,225 37,745 9,909
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 9,097 16,699 16,225 37,745 9,909
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)