Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 242,445 190,983 358,670 232,593 198,045
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 242,445 190,983 358,670 232,593 198,045
4. Cost of goods sold 194,851 167,680 316,383 206,462 116,455
5. Gross profit (3)-(4) 47,594 23,304 42,287 26,131 81,590
6. Revenue of financial operations 11,474 4,079 7,398 6,560 3,216
7. Financial expense 742 614 927 782 2,156
-In which: Loan interest expenses 1 18 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,301 2,765 4,606 4,447 2,430
10. Enterprise administration expenses 7,953 11,672 24,580 14,271 6,948
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 47,072 12,331 19,570 13,192 73,272
12. Other income 1,082 73 331 145 119
13. Other expenses 112 18 61 384
14. Other profit (12)-(13) 970 55 270 145 -264
15. Total accounting profit before tax (11)+(14) 48,042 12,386 19,840 13,337 73,008
16. Costs of current corporate income tax 10,297 2,477 4,268 2,667 15,424
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 10,297 2,477 4,268 2,667 15,424
19. Profit after corporate income tax (15)-(18) 37,745 9,909 15,572 10,669 57,585
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 37,745 9,909 15,572 10,669 57,585
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)