Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 232,593 198,045 168,621 270,306 333,009
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 232,593 198,045 168,621 270,306 333,009
4. Cost of goods sold 206,462 116,455 146,048 240,496 283,815
5. Gross profit (3)-(4) 26,131 81,590 22,572 29,810 49,195
6. Revenue of financial operations 6,560 3,216 1,732 3,023 1,346
7. Financial expense 782 2,156 706 1,057 2,667
-In which: Loan interest expenses 18 0 0 169 61
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 4,447 2,430 2,536 4,019 10,246
10. Enterprise administration expenses 14,271 6,948 8,882 14,361 19,472
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,192 73,272 12,181 13,397 18,155
12. Other income 145 119 90 203 1,506
13. Other expenses 384 0 1 89
14. Other profit (12)-(13) 145 -264 90 202 1,416
15. Total accounting profit before tax (11)+(14) 13,337 73,008 12,270 13,599 19,572
16. Costs of current corporate income tax 2,667 15,424 2,454 3,041 3,914
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,667 15,424 2,454 3,041 3,914
19. Profit after corporate income tax (15)-(18) 10,669 57,585 9,816 10,557 15,657
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 10,669 57,585 9,816 10,557 15,657
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)