ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
229,406
|
265,495
|
319,448
|
374,551
|
383,176
|
I. Cash and cash equivalents
|
2,024
|
1,527
|
3,177
|
3,399
|
11,533
|
1. Cash
|
2,024
|
1,527
|
3,177
|
3,399
|
11,533
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
18
|
37
|
17
|
21
|
11
|
1. Trading securities
|
133
|
133
|
133
|
133
|
133
|
2. Provision for diminution in value of trading securities
|
-115
|
-96
|
-116
|
-112
|
-122
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
86,689
|
104,366
|
85,375
|
109,324
|
76,580
|
1. Short-term receivables of customers
|
49,238
|
76,225
|
50,300
|
89,384
|
63,282
|
2. Prepayments to suppliers
|
37,887
|
38,080
|
37,470
|
24,335
|
21,367
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
14,638
|
9,160
|
9,704
|
8,897
|
2,027
|
7. Provision for doubtful short-term receivables
|
-15,074
|
-19,098
|
-12,098
|
-13,292
|
-10,096
|
IV. Inventories
|
140,620
|
159,357
|
230,864
|
253,674
|
291,309
|
1. Inventories
|
140,620
|
159,357
|
230,864
|
253,674
|
291,309
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
57
|
208
|
15
|
8,133
|
3,742
|
1. Short-term prepaid expenses
|
57
|
208
|
15
|
1,406
|
477
|
2. Deductible VAT
|
0
|
0
|
0
|
4,044
|
135
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
2,683
|
3,130
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
198,048
|
195,146
|
189,969
|
308,753
|
222,240
|
I. Long-term receivables
|
89,182
|
92,182
|
92,212
|
102,699
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
88,057
|
0
|
0
|
5. Other long-term receivables
|
89,182
|
92,182
|
4,155
|
102,699
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
77,801
|
71,199
|
65,097
|
119,046
|
176,778
|
1. Tangible fixed assets
|
63,106
|
57,650
|
52,693
|
107,789
|
176,120
|
- Cost
|
224,975
|
228,173
|
231,100
|
281,694
|
363,791
|
- Accumulated depreciation
|
-161,869
|
-170,522
|
-178,407
|
-173,906
|
-187,671
|
2. Fixed assets of financial leasing
|
13,390
|
12,406
|
11,422
|
10,438
|
0
|
- Cost
|
14,761
|
14,761
|
14,761
|
14,761
|
0
|
- Accumulated depreciation
|
-1,370
|
-2,354
|
-3,338
|
-4,322
|
0
|
3. Intangible fixed assets
|
1,304
|
1,143
|
981
|
819
|
658
|
- Cost
|
2,326
|
2,326
|
2,326
|
2,326
|
2,326
|
- Accumulated depreciation
|
-1,022
|
-1,184
|
-1,345
|
-1,507
|
-1,669
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
3,079
|
3,099
|
4,329
|
57,722
|
15,401
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
3,079
|
3,099
|
4,329
|
57,722
|
15,401
|
IV. Long-term financial investments
|
27,000
|
27,000
|
27,000
|
27,000
|
27,000
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
27,000
|
27,000
|
27,000
|
27,000
|
27,000
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
987
|
1,665
|
1,331
|
2,285
|
3,062
|
1. Long-term prepaid expenses
|
987
|
1,665
|
1,331
|
2,285
|
3,062
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
427,454
|
460,641
|
509,417
|
683,304
|
605,416
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
313,903
|
330,144
|
340,632
|
237,212
|
129,737
|
I. Current liabilities
|
308,774
|
327,651
|
340,632
|
237,212
|
129,737
|
1. Borrowings and short-term financial leased liabilities
|
198,768
|
199,047
|
195,255
|
79,605
|
20,210
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
62,873
|
62,818
|
77,558
|
78,575
|
43,136
|
4. Advances from customers
|
4,212
|
3,940
|
3,447
|
2,060
|
5,076
|
5. Taxes and other payables to the State Budget
|
10,771
|
14,177
|
5,538
|
10,939
|
6,051
|
6. Payables to employees
|
4,871
|
7,499
|
5,172
|
5,764
|
6,130
|
7. Short-term accrued expenses
|
7,180
|
16,058
|
28,327
|
34,147
|
39,754
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
20,099
|
24,112
|
25,336
|
26,122
|
9,380
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
5,129
|
2,493
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
5,129
|
2,493
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
113,551
|
130,496
|
168,785
|
446,092
|
475,679
|
I. ShareHolder's equity
|
113,551
|
130,496
|
168,785
|
446,092
|
475,679
|
1. Owner's investment capital
|
200,000
|
200,000
|
200,000
|
444,000
|
444,000
|
2. Share capital surplus
|
4,598
|
4,598
|
4,598
|
4,268
|
4,268
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
4,978
|
4,978
|
4,978
|
4,978
|
4,978
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-96,024
|
-79,079
|
-40,790
|
-7,153
|
22,434
|
- After tax undistributed profit accumulated to the end of prior period
|
-97,960
|
-96,024
|
-79,079
|
-40,790
|
-7,153
|
- Profit after tax undistributed this period
|
1,935
|
16,945
|
38,289
|
33,637
|
29,587
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
427,454
|
460,641
|
509,417
|
683,304
|
605,416
|