Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 38,875 30,721 25,756 35,979 43,376
2. Deductions of revenue 3,062 2,191 2,113 2,726 3,762
3. Net revenues (1)-(2) 35,813 28,530 23,643 33,253 39,613
4. Cost of goods sold 23,286 15,842 17,719 22,415 23,674
5. Gross profit (3)-(4) 12,527 12,688 5,924 10,838 15,939
6. Revenue of financial operations 1,402 1,519 1,562 1,656 1,855
7. Financial expense 0 0 0
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 7,619 7,782 7,421 8,932 9,195
10. Enterprise administration expenses 6,997 6,500 4,439 4,985 6,648
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -687 -75 -4,374 -1,423 1,952
12. Other income 1,458 0 2 0
13. Other expenses 0 0 1
14. Other profit (12)-(13) 1,458 0 1 0
15. Total accounting profit before tax (11)+(14) 771 -75 -4,374 -1,422 1,952
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) 771 -75 -4,374 -1,422 1,952
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 771 -75 -4,374 -1,422 1,952
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)