Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 35,139 38,875 30,721 25,756 35,979
2. Deductions of revenue 2,723 3,062 2,191 2,113 2,726
3. Net revenues (1)-(2) 32,416 35,813 28,530 23,643 33,253
4. Cost of goods sold 18,179 23,286 15,842 17,719 22,415
5. Gross profit (3)-(4) 14,236 12,527 12,688 5,924 10,838
6. Revenue of financial operations 1,276 1,402 1,519 1,562 1,656
7. Financial expense 0 0 0
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 8,519 7,619 7,782 7,421 8,932
10. Enterprise administration expenses 7,070 6,997 6,500 4,439 4,985
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -76 -687 -75 -4,374 -1,423
12. Other income 517 1,458 0 2
13. Other expenses 1,392 0 0 1
14. Other profit (12)-(13) -874 1,458 0 1
15. Total accounting profit before tax (11)+(14) -950 771 -75 -4,374 -1,422
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -950 771 -75 -4,374 -1,422
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -950 771 -75 -4,374 -1,422
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)