Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 37,987 24,393 24,087 35,139 38,875
2. Deductions of revenue 2,936 1,886 1,819 2,723 3,062
3. Net revenues (1)-(2) 35,051 22,507 22,268 32,416 35,813
4. Cost of goods sold 23,768 16,115 16,929 18,179 23,286
5. Gross profit (3)-(4) 11,284 6,391 5,339 14,236 12,527
6. Revenue of financial operations 1,550 1,400 1,274 1,276 1,402
7. Financial expense 0 0 0
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 7,056 6,649 6,422 8,519 7,619
10. Enterprise administration expenses 5,313 5,222 5,284 7,070 6,997
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 464 -4,079 -5,092 -76 -687
12. Other income 5 1,149 145 517 1,458
13. Other expenses 3 82 6 1,392 0
14. Other profit (12)-(13) 1 1,067 139 -874 1,458
15. Total accounting profit before tax (11)+(14) 465 -3,012 -4,953 -950 771
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) 465 -3,012 -4,953 -950 771
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 465 -3,012 -4,953 -950 771
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)