ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
588,663
|
637,720
|
731,630
|
677,159
|
501,013
|
I. Cash and cash equivalents
|
45,432
|
179,797
|
144,785
|
194,231
|
206,412
|
1. Cash
|
45,432
|
179,797
|
144,785
|
194,231
|
56,412
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
150,000
|
II. Short-term financial investments
|
0
|
0
|
0
|
15,026
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
15,026
|
0
|
III. Short-term receivables
|
242,323
|
246,664
|
322,111
|
215,908
|
186,591
|
1. Short-term receivables of customers
|
196,592
|
207,420
|
313,949
|
215,013
|
166,821
|
2. Prepayments to suppliers
|
2,369
|
1,326
|
1,765
|
326
|
20,124
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
48,434
|
46,932
|
14,552
|
8,048
|
5,709
|
7. Provision for doubtful short-term receivables
|
-5,073
|
-9,014
|
-8,154
|
-7,479
|
-6,063
|
IV. Inventories
|
294,889
|
200,441
|
240,253
|
227,406
|
89,828
|
1. Inventories
|
297,148
|
200,569
|
240,380
|
230,763
|
89,917
|
2. Provision for decline in value of inventories
|
-2,258
|
-128
|
-127
|
-3,356
|
-89
|
V. Other current assets
|
6,018
|
10,819
|
24,481
|
24,587
|
18,181
|
1. Short-term prepaid expenses
|
6,018
|
10,336
|
3,580
|
5,412
|
12,293
|
2. Deductible VAT
|
0
|
483
|
20,807
|
18,794
|
5,507
|
3. Taxes and the State Receivables
|
0
|
0
|
94
|
380
|
380
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
876,423
|
785,207
|
789,910
|
778,160
|
738,497
|
I. Long-term receivables
|
11,295
|
12,327
|
13,373
|
14,442
|
15,550
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
11,295
|
12,327
|
13,373
|
14,442
|
15,550
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
602,952
|
536,154
|
500,758
|
468,123
|
476,836
|
1. Tangible fixed assets
|
601,965
|
533,520
|
498,620
|
466,649
|
476,124
|
- Cost
|
2,969,043
|
3,012,465
|
3,059,130
|
2,992,608
|
3,036,715
|
- Accumulated depreciation
|
-2,367,078
|
-2,478,945
|
-2,560,510
|
-2,525,959
|
-2,560,591
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
987
|
2,634
|
2,137
|
1,474
|
712
|
- Cost
|
2,919
|
4,923
|
4,767
|
4,842
|
4,842
|
- Accumulated depreciation
|
-1,932
|
-2,289
|
-2,630
|
-3,368
|
-4,131
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
49,281
|
58,489
|
119,580
|
130,649
|
120,194
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
49,281
|
58,489
|
119,580
|
130,649
|
120,194
|
IV. Long-term financial investments
|
12,000
|
12,000
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
12,000
|
12,000
|
0
|
0
|
0
|
V. Total other long-term assets
|
200,894
|
166,236
|
156,200
|
164,945
|
125,918
|
1. Long-term prepaid expenses
|
80,888
|
52,793
|
57,507
|
69,796
|
32,924
|
2. Deferred income tax assets
|
0
|
0
|
1,442
|
1,442
|
1,442
|
3. Other long-term assets
|
120,006
|
113,444
|
97,251
|
93,708
|
91,552
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,465,086
|
1,422,927
|
1,521,540
|
1,455,319
|
1,239,510
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
517,128
|
473,030
|
549,263
|
526,246
|
380,297
|
I. Current liabilities
|
488,009
|
458,528
|
541,508
|
516,863
|
369,249
|
1. Borrowings and short-term financial leased liabilities
|
200,814
|
163,694
|
144,510
|
177,253
|
95,000
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
213,518
|
197,194
|
273,613
|
201,743
|
161,765
|
4. Advances from customers
|
1,060
|
6,619
|
3,101
|
2,274
|
9,472
|
5. Taxes and other payables to the State Budget
|
40,407
|
35,816
|
13,655
|
18,065
|
20,107
|
6. Payables to employees
|
16,880
|
23,164
|
42,666
|
44,990
|
25,570
|
7. Short-term accrued expenses
|
2,601
|
15,727
|
20,259
|
20,652
|
20,834
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
6,703
|
12,528
|
41,335
|
43,210
|
32,893
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
6,025
|
3,786
|
2,369
|
8,677
|
3,608
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
29,119
|
14,502
|
7,755
|
9,383
|
11,048
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
24,352
|
8,017
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
4,767
|
6,485
|
7,755
|
9,383
|
11,048
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
947,958
|
949,897
|
972,277
|
929,073
|
859,213
|
I. ShareHolder's equity
|
947,958
|
949,897
|
972,277
|
929,073
|
859,213
|
1. Owner's investment capital
|
747,691
|
747,691
|
747,691
|
747,691
|
747,691
|
2. Share capital surplus
|
19,138
|
19,138
|
19,138
|
19,138
|
19,138
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-28,199
|
-28,199
|
-28,199
|
-28,199
|
-28,199
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
208,210
|
208,210
|
208,210
|
215,841
|
215,841
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
1,118
|
3,057
|
25,437
|
-25,398
|
-95,258
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
1,118
|
4,161
|
5,747
|
-25,398
|
- Profit after tax undistributed this period
|
1,118
|
1,939
|
21,276
|
-31,144
|
-69,861
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,465,086
|
1,422,927
|
1,521,540
|
1,455,319
|
1,239,510
|