|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
642,509
|
589,634
|
493,454
|
459,594
|
473,563
|
|
I. Cash and cash equivalents
|
54,212
|
17,598
|
67,018
|
55,063
|
24,023
|
|
1. Cash
|
34,212
|
17,598
|
56,018
|
55,063
|
24,023
|
|
2. Cash equivalents
|
20,000
|
0
|
11,000
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
454,861
|
393,681
|
310,420
|
233,415
|
280,408
|
|
1. Short-term receivables of customers
|
436,605
|
384,393
|
305,634
|
228,042
|
276,050
|
|
2. Prepayments to suppliers
|
11,168
|
8,146
|
5,941
|
4,275
|
3,655
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
12,690
|
6,735
|
4,557
|
6,740
|
6,339
|
|
7. Provision for doubtful short-term receivables
|
-5,602
|
-5,592
|
-5,712
|
-5,642
|
-5,635
|
|
IV. Inventories
|
109,436
|
152,322
|
106,358
|
110,318
|
131,319
|
|
1. Inventories
|
109,525
|
152,744
|
106,447
|
110,407
|
131,408
|
|
2. Provision for decline in value of inventories
|
-89
|
-422
|
-89
|
-89
|
-89
|
|
V. Other current assets
|
24,000
|
26,034
|
9,658
|
60,799
|
37,812
|
|
1. Short-term prepaid expenses
|
20,255
|
14,494
|
941
|
50,647
|
35,367
|
|
2. Deductible VAT
|
3,365
|
11,160
|
8,337
|
9,773
|
2,065
|
|
3. Taxes and the State Receivables
|
380
|
380
|
380
|
380
|
380
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
843,504
|
859,566
|
922,500
|
966,630
|
943,897
|
|
I. Long-term receivables
|
16,692
|
16,692
|
16,692
|
17,758
|
17,758
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
16,692
|
16,692
|
16,692
|
17,758
|
17,758
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
459,212
|
453,450
|
650,643
|
645,440
|
635,789
|
|
1. Tangible fixed assets
|
458,837
|
453,235
|
650,462
|
645,293
|
635,312
|
|
- Cost
|
3,038,436
|
3,042,854
|
3,250,849
|
3,258,867
|
3,262,283
|
|
- Accumulated depreciation
|
-2,579,599
|
-2,589,619
|
-2,600,387
|
-2,613,574
|
-2,626,971
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
375
|
215
|
181
|
148
|
477
|
|
- Cost
|
4,842
|
4,842
|
4,842
|
4,842
|
5,223
|
|
- Accumulated depreciation
|
-4,468
|
-4,627
|
-4,661
|
-4,695
|
-4,746
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
233,620
|
260,957
|
125,641
|
145,088
|
139,212
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
233,620
|
260,957
|
125,641
|
145,088
|
139,212
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
133,980
|
128,467
|
129,524
|
158,343
|
151,138
|
|
1. Long-term prepaid expenses
|
46,488
|
41,280
|
36,733
|
74,164
|
67,445
|
|
2. Deferred income tax assets
|
1,442
|
1,442
|
1,442
|
1,442
|
1,442
|
|
3. Other long-term assets
|
86,051
|
85,745
|
91,350
|
82,737
|
82,251
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,486,013
|
1,449,200
|
1,415,954
|
1,426,224
|
1,417,459
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
618,918
|
573,969
|
533,421
|
543,203
|
526,918
|
|
I. Current liabilities
|
607,020
|
507,214
|
466,242
|
457,839
|
415,047
|
|
1. Borrowings and short-term financial leased liabilities
|
178,689
|
96,535
|
35,268
|
30,767
|
26,679
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
308,625
|
276,155
|
322,918
|
339,831
|
280,153
|
|
4. Advances from customers
|
3,386
|
367
|
6,242
|
277
|
766
|
|
5. Taxes and other payables to the State Budget
|
27,175
|
28,181
|
24,052
|
27,694
|
25,247
|
|
6. Payables to employees
|
17,218
|
28,050
|
36,569
|
18,346
|
30,554
|
|
7. Short-term accrued expenses
|
32,935
|
38,011
|
7,724
|
6,623
|
17,044
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
32,582
|
35,466
|
32,136
|
32,999
|
33,382
|
|
12. Provision for short term payables
|
4,568
|
2,875
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
1,841
|
1,574
|
1,334
|
1,303
|
1,222
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
11,898
|
66,754
|
67,179
|
85,364
|
111,871
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
54,432
|
54,432
|
72,237
|
98,312
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
11,898
|
12,323
|
12,748
|
13,126
|
13,559
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
867,096
|
875,232
|
882,533
|
883,021
|
890,541
|
|
I. ShareHolder's equity
|
867,096
|
875,232
|
882,533
|
883,021
|
890,541
|
|
1. Owner's investment capital
|
747,691
|
747,691
|
747,691
|
747,691
|
747,691
|
|
2. Share capital surplus
|
19,138
|
19,138
|
19,138
|
19,138
|
19,138
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-28,199
|
-28,199
|
-28,199
|
-28,199
|
-28,199
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
215,841
|
215,841
|
215,841
|
215,841
|
215,841
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-87,375
|
-79,239
|
-71,938
|
-71,450
|
-63,930
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-95,258
|
-95,258
|
-95,258
|
-71,938
|
-71,938
|
|
- Profit after tax undistributed this period
|
7,883
|
16,019
|
23,320
|
488
|
8,008
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,486,013
|
1,449,200
|
1,415,954
|
1,426,224
|
1,417,459
|