Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 378,782 528,568 372,767 520,200 412,496
2. Deductions of revenue 22,675 22,675 23,911 27,542 35,454
3. Net revenues (1)-(2) 356,107 505,894 348,856 492,657 377,042
4. Cost of goods sold 304,392 428,068 285,797 402,322 322,704
5. Gross profit (3)-(4) 51,715 77,825 63,059 90,335 54,338
6. Revenue of financial operations 285 1,573 1,853 818 641
7. Financial expense 1,319 495 1,594 2,180 2,200
-In which: Loan interest expenses 692 996 1,594 2,027 1,571
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 44,456 65,604 42,698 56,974 20,296
10. Enterprise administration expenses 19,610 30,185 21,675 24,865 24,662
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -13,385 -16,886 -1,055 7,133 7,822
12. Other income 2,366 1,044 1,590 657 467
13. Other expenses 153 94 442 153
14. Other profit (12)-(13) 2,213 949 1,590 215 314
15. Total accounting profit before tax (11)+(14) -11,172 -15,936 535 7,348 8,136
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -11,172 -15,936 535 7,348 8,136
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -11,172 -15,936 535 7,348 8,136
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)