Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 493,828 364,535 522,173 378,782 528,568
2. Deductions of revenue 24,361 14,205 24,691 22,675 22,675
3. Net revenues (1)-(2) 469,467 350,330 497,482 356,107 505,894
4. Cost of goods sold 382,837 332,676 425,317 304,392 428,068
5. Gross profit (3)-(4) 86,630 17,654 72,165 51,715 77,825
6. Revenue of financial operations 66 1,166 1,284 285 1,573
7. Financial expense 2,945 1,027 818 1,319 495
-In which: Loan interest expenses 2,945 1,027 818 692 996
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 61,162 35,309 52,843 44,456 65,604
10. Enterprise administration expenses 28,060 22,897 19,619 19,610 30,185
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,473 -40,413 169 -13,385 -16,886
12. Other income 302 265 525 2,366 1,044
13. Other expenses 145 2 423 153 94
14. Other profit (12)-(13) 156 263 102 2,213 949
15. Total accounting profit before tax (11)+(14) -5,316 -40,150 270 -11,172 -15,936
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -5,316 -40,150 270 -11,172 -15,936
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -5,316 -40,150 270 -11,172 -15,936
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)