Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
1. Total business operating revenue 528,568 372,767 520,200 412,496 337,688
2. Deductions of revenue 22,675 23,911 27,542 35,454 23,818
3. Net revenues (1)-(2) 505,894 348,856 492,657 377,042 313,871
4. Cost of goods sold 428,068 285,797 402,322 322,704 271,299
5. Gross profit (3)-(4) 77,825 63,059 90,335 54,338 42,572
6. Revenue of financial operations 1,573 1,853 818 641 222
7. Financial expense 495 1,594 2,180 2,200 1,329
-In which: Loan interest expenses 996 1,594 2,027 1,571 1,271
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 65,604 42,698 56,974 20,296 20,660
10. Enterprise administration expenses 30,185 21,675 24,865 24,662 20,902
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -16,886 -1,055 7,133 7,822 -97
12. Other income 1,044 1,590 657 467 586
13. Other expenses 94 442 153 0
14. Other profit (12)-(13) 949 1,590 215 314 586
15. Total accounting profit before tax (11)+(14) -15,936 535 7,348 8,136 488
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -15,936 535 7,348 8,136 488
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -15,936 535 7,348 8,136 488
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0