Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
1. Total business operating revenue 372,767 520,200 412,496 337,688 511,135
2. Deductions of revenue 23,911 27,542 35,454 23,818 38,088
3. Net revenues (1)-(2) 348,856 492,657 377,042 313,871 473,047
4. Cost of goods sold 285,797 402,322 322,704 271,299 397,897
5. Gross profit (3)-(4) 63,059 90,335 54,338 42,572 75,150
6. Revenue of financial operations 1,853 818 641 222 244
7. Financial expense 1,594 2,180 2,200 1,329 2,425
-In which: Loan interest expenses 1,594 2,027 1,571 1,271 2,163
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 42,698 56,974 20,296 20,660 38,621
10. Enterprise administration expenses 21,675 24,865 24,662 20,902 27,065
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,055 7,133 7,822 -97 7,283
12. Other income 1,590 657 467 586 1,670
13. Other expenses 442 153 0 1,433
14. Other profit (12)-(13) 1,590 215 314 586 237
15. Total accounting profit before tax (11)+(14) 535 7,348 8,136 488 7,520
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 535 7,348 8,136 488 7,520
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 535 7,348 8,136 488 7,520
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0