Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 522,173 378,782 528,568 372,767 520,200
2. Deductions of revenue 24,691 22,675 22,675 23,911 27,542
3. Net revenues (1)-(2) 497,482 356,107 505,894 348,856 492,657
4. Cost of goods sold 425,317 304,392 428,068 285,797 402,322
5. Gross profit (3)-(4) 72,165 51,715 77,825 63,059 90,335
6. Revenue of financial operations 1,284 285 1,573 1,853 818
7. Financial expense 818 1,319 495 1,594 2,180
-In which: Loan interest expenses 818 692 996 1,594 2,027
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 52,843 44,456 65,604 42,698 56,974
10. Enterprise administration expenses 19,619 19,610 30,185 21,675 24,865
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 169 -13,385 -16,886 -1,055 7,133
12. Other income 525 2,366 1,044 1,590 657
13. Other expenses 423 153 94 442
14. Other profit (12)-(13) 102 2,213 949 1,590 215
15. Total accounting profit before tax (11)+(14) 270 -11,172 -15,936 535 7,348
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 270 -11,172 -15,936 535 7,348
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 270 -11,172 -15,936 535 7,348
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)