Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 364,535 522,173 378,782 528,568 372,767
2. Deductions of revenue 14,205 24,691 22,675 22,675 23,911
3. Net revenues (1)-(2) 350,330 497,482 356,107 505,894 348,856
4. Cost of goods sold 332,676 425,317 304,392 428,068 285,797
5. Gross profit (3)-(4) 17,654 72,165 51,715 77,825 63,059
6. Revenue of financial operations 1,166 1,284 285 1,573 1,853
7. Financial expense 1,027 818 1,319 495 1,594
-In which: Loan interest expenses 1,027 818 692 996 1,594
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 35,309 52,843 44,456 65,604 42,698
10. Enterprise administration expenses 22,897 19,619 19,610 30,185 21,675
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -40,413 169 -13,385 -16,886 -1,055
12. Other income 265 525 2,366 1,044 1,590
13. Other expenses 2 423 153 94
14. Other profit (12)-(13) 263 102 2,213 949 1,590
15. Total accounting profit before tax (11)+(14) -40,150 270 -11,172 -15,936 535
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -40,150 270 -11,172 -15,936 535
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -40,150 270 -11,172 -15,936 535
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)