ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
26,551
|
14,806
|
6,790
|
9,973
|
21,707
|
I. Cash and cash equivalents
|
11,001
|
11,100
|
2,801
|
2,830
|
11,278
|
1. Cash
|
2,401
|
4,400
|
2,201
|
2,630
|
6,078
|
2. Cash equivalents
|
8,600
|
6,700
|
600
|
200
|
5,200
|
II. Short-term financial investments
|
9,000
|
0
|
0
|
1,000
|
4,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
9,000
|
0
|
0
|
1,000
|
4,000
|
III. Short-term receivables
|
4,202
|
2,033
|
2,286
|
4,393
|
3,868
|
1. Short-term receivables of customers
|
1,980
|
1,516
|
1,886
|
3,843
|
3,290
|
2. Prepayments to suppliers
|
512
|
140
|
383
|
184
|
173
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
2,007
|
1,240
|
459
|
895
|
1,037
|
7. Provision for doubtful short-term receivables
|
-297
|
-863
|
-443
|
-530
|
-633
|
IV. Inventories
|
1,799
|
1,528
|
1,257
|
1,142
|
1,823
|
1. Inventories
|
1,799
|
1,528
|
1,257
|
1,142
|
1,823
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
550
|
145
|
445
|
608
|
739
|
1. Short-term prepaid expenses
|
348
|
130
|
433
|
608
|
739
|
2. Deductible VAT
|
109
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
92
|
14
|
12
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
62,604
|
61,185
|
58,857
|
56,748
|
56,880
|
I. Long-term receivables
|
9
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
9
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
57,812
|
52,416
|
48,264
|
44,801
|
43,724
|
1. Tangible fixed assets
|
50,839
|
45,536
|
41,423
|
37,999
|
36,962
|
- Cost
|
209,280
|
205,917
|
200,775
|
201,588
|
201,687
|
- Accumulated depreciation
|
-158,441
|
-160,381
|
-159,352
|
-163,588
|
-164,725
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
6,973
|
6,880
|
6,841
|
6,801
|
6,762
|
- Cost
|
10,892
|
10,892
|
10,892
|
10,892
|
10,892
|
- Accumulated depreciation
|
-3,919
|
-4,012
|
-4,051
|
-4,091
|
-4,130
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
1,918
|
5,058
|
5,103
|
5,045
|
5,105
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
1,918
|
5,058
|
5,103
|
5,045
|
5,105
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
2,865
|
3,710
|
5,490
|
6,902
|
8,052
|
1. Long-term prepaid expenses
|
2,865
|
3,710
|
5,453
|
6,877
|
8,052
|
2. Deferred income tax assets
|
0
|
0
|
38
|
25
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
89,155
|
75,990
|
65,647
|
66,721
|
78,587
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
11,096
|
19,029
|
25,413
|
21,655
|
23,055
|
I. Current liabilities
|
10,463
|
18,280
|
24,660
|
21,130
|
22,737
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
5,264
|
3,294
|
2,900
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
1,145
|
3,222
|
4,247
|
4,671
|
4,293
|
4. Advances from customers
|
512
|
837
|
781
|
739
|
876
|
5. Taxes and other payables to the State Budget
|
5,620
|
10,995
|
11,000
|
7,192
|
6,119
|
6. Payables to employees
|
1,350
|
1,927
|
2,060
|
4,246
|
7,697
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
1,191
|
833
|
1,075
|
864
|
791
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
644
|
467
|
233
|
125
|
61
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
634
|
749
|
753
|
525
|
318
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
634
|
749
|
753
|
525
|
318
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
78,059
|
56,961
|
40,234
|
45,066
|
55,532
|
I. ShareHolder's equity
|
78,059
|
56,961
|
40,234
|
45,066
|
55,532
|
1. Owner's investment capital
|
80,000
|
80,000
|
80,000
|
80,000
|
80,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-1
|
-1
|
-1
|
-1
|
-1
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
22,389
|
22,389
|
22,389
|
22,389
|
22,389
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-24,329
|
-45,427
|
-62,154
|
-57,322
|
-46,856
|
- After tax undistributed profit accumulated to the end of prior period
|
740
|
-24,329
|
-45,427
|
-62,154
|
-57,322
|
- Profit after tax undistributed this period
|
-25,069
|
-21,098
|
-16,727
|
4,832
|
10,467
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
89,155
|
75,990
|
65,647
|
66,721
|
78,587
|