|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
52,580
|
51,681
|
2,401,293
|
2,298,832
|
2,665,369
|
|
I. Cash and cash equivalents
|
8,373
|
12,052
|
706,016
|
524,445
|
713,100
|
|
1. Cash
|
8,373
|
12,052
|
139,936
|
54,895
|
520,040
|
|
2. Cash equivalents
|
0
|
0
|
566,080
|
469,550
|
193,060
|
|
II. Short-term financial investments
|
0
|
0
|
474,600
|
320,000
|
562,960
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
474,600
|
320,000
|
562,960
|
|
III. Short-term receivables
|
27,104
|
24,273
|
137,116
|
195,930
|
162,508
|
|
1. Short-term receivables of customers
|
20,238
|
24,224
|
94,366
|
93,699
|
135,843
|
|
2. Prepayments to suppliers
|
6,825
|
76
|
16,971
|
47,124
|
12,547
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
8,400
|
30,000
|
0
|
|
6. Other short-term receivables
|
41
|
0
|
27,305
|
35,653
|
23,014
|
|
7. Provision for doubtful short-term receivables
|
0
|
-26
|
-9,926
|
-10,546
|
-8,897
|
|
IV. Inventories
|
16,139
|
14,482
|
1,001,411
|
1,178,177
|
1,140,192
|
|
1. Inventories
|
18,236
|
16,554
|
1,014,704
|
1,188,164
|
1,147,520
|
|
2. Provision for decline in value of inventories
|
-2,097
|
-2,071
|
-13,294
|
-9,987
|
-7,329
|
|
V. Other current assets
|
964
|
873
|
82,151
|
80,280
|
86,609
|
|
1. Short-term prepaid expenses
|
0
|
0
|
76,575
|
79,735
|
86,170
|
|
2. Deductible VAT
|
352
|
456
|
833
|
434
|
265
|
|
3. Taxes and the State Receivables
|
0
|
0
|
4,743
|
111
|
173
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
612
|
417
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
42,919
|
43,145
|
2,701,949
|
2,377,399
|
2,034,947
|
|
I. Long-term receivables
|
0
|
0
|
97,730
|
61,051
|
66,583
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
95,351
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
2,379
|
61,051
|
66,583
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
14,516
|
41,502
|
1,778,971
|
1,502,689
|
1,195,750
|
|
1. Tangible fixed assets
|
14,516
|
30,724
|
1,765,396
|
1,488,091
|
1,181,911
|
|
- Cost
|
80,103
|
107,000
|
4,303,139
|
4,445,081
|
4,510,486
|
|
- Accumulated depreciation
|
-65,587
|
-76,277
|
-2,537,743
|
-2,956,990
|
-3,328,574
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
10,778
|
13,574
|
14,598
|
13,838
|
|
- Cost
|
0
|
11,018
|
18,851
|
20,365
|
19,469
|
|
- Accumulated depreciation
|
0
|
-240
|
-5,277
|
-5,767
|
-5,630
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
27,000
|
0
|
383,190
|
326,244
|
317,983
|
|
1. Costs of long-term production, business in progress
|
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
|
0
|
383,190
|
326,244
|
317,983
|
|
IV. Long-term financial investments
|
1,403
|
1,643
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
3,297
|
3,298
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
-1,894
|
-1,655
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
0
|
0
|
442,059
|
487,415
|
454,632
|
|
1. Long-term prepaid expenses
|
0
|
0
|
432,741
|
468,985
|
442,595
|
|
2. Deferred income tax assets
|
0
|
0
|
9,318
|
18,429
|
12,037
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
95,499
|
94,826
|
5,103,243
|
4,676,231
|
4,700,316
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
52,508
|
42,136
|
1,509,904
|
1,436,230
|
1,520,245
|
|
I. Current liabilities
|
28,190
|
25,263
|
1,509,776
|
1,417,065
|
1,501,137
|
|
1. Borrowings and short-term financial leased liabilities
|
4,866
|
3,814
|
1,121,377
|
930,636
|
592,676
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
4,772
|
3,125
|
249,781
|
219,919
|
176,676
|
|
4. Advances from customers
|
0
|
0
|
5,213
|
6,172
|
11,006
|
|
5. Taxes and other payables to the State Budget
|
3,311
|
2,916
|
33,191
|
96,004
|
131,965
|
|
6. Payables to employees
|
5,273
|
5,642
|
31,367
|
70,994
|
45,216
|
|
7. Short-term accrued expenses
|
31
|
541
|
46,361
|
51,052
|
37,131
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
8,588
|
8,217
|
4,537
|
4,994
|
441,387
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
1,348
|
1,008
|
17,949
|
37,294
|
65,082
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
24,318
|
16,873
|
128
|
19,165
|
19,107
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
69
|
|
6. Borrowings and long-term financial leased liabilities
|
24,133
|
16,873
|
0
|
19,000
|
19,000
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
128
|
165
|
38
|
|
9. Provision for job loss allowance
|
185
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
42,991
|
52,690
|
3,593,338
|
3,240,000
|
3,180,072
|
|
I. ShareHolder's equity
|
42,991
|
52,690
|
3,593,338
|
3,240,000
|
3,180,072
|
|
1. Owner's investment capital
|
20,940
|
20,940
|
3,100,000
|
2,800,000
|
2,550,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-3,075
|
-3,075
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
15,000
|
0
|
0
|
|
8. Investment and development funds
|
0
|
20,881
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
2,301
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
23,182
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
1,944
|
11,643
|
454,236
|
421,056
|
608,220
|
|
- After tax undistributed profit accumulated to the end of prior period
|
|
|
233,615
|
0
|
306,333
|
|
- Profit after tax undistributed this period
|
|
|
220,622
|
421,056
|
301,887
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
24,102
|
18,944
|
21,852
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
95,499
|
94,826
|
5,103,243
|
4,676,231
|
4,700,316
|