|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
52,580
|
51,681
|
2,751,628
|
2,467,580
|
2,665,369
|
|
I. Cash and cash equivalents
|
8,373
|
12,052
|
979,953
|
569,474
|
713,100
|
|
1. Cash
|
8,373
|
12,052
|
102,213
|
57,534
|
520,040
|
|
2. Cash equivalents
|
0
|
0
|
877,740
|
511,940
|
193,060
|
|
II. Short-term financial investments
|
0
|
0
|
89,300
|
192,060
|
562,960
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
89,300
|
192,060
|
562,960
|
|
III. Short-term receivables
|
27,104
|
24,273
|
172,972
|
140,045
|
162,508
|
|
1. Short-term receivables of customers
|
20,238
|
24,224
|
98,018
|
98,304
|
135,843
|
|
2. Prepayments to suppliers
|
6,825
|
76
|
49,036
|
16,074
|
12,547
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
41
|
0
|
34,138
|
33,940
|
23,014
|
|
7. Provision for doubtful short-term receivables
|
0
|
-26
|
-8,219
|
-8,272
|
-8,897
|
|
IV. Inventories
|
16,139
|
14,482
|
1,428,571
|
1,491,008
|
1,140,192
|
|
1. Inventories
|
18,236
|
16,554
|
1,428,918
|
1,492,805
|
1,147,520
|
|
2. Provision for decline in value of inventories
|
-2,097
|
-2,071
|
-347
|
-1,796
|
-7,329
|
|
V. Other current assets
|
964
|
873
|
80,832
|
74,992
|
86,609
|
|
1. Short-term prepaid expenses
|
0
|
0
|
80,327
|
74,763
|
86,170
|
|
2. Deductible VAT
|
352
|
456
|
466
|
202
|
265
|
|
3. Taxes and the State Receivables
|
0
|
0
|
38
|
28
|
173
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
612
|
417
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
42,919
|
43,145
|
2,195,555
|
2,051,318
|
2,034,947
|
|
I. Long-term receivables
|
0
|
0
|
51,051
|
48,583
|
66,583
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
51,051
|
48,583
|
66,583
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
14,516
|
41,502
|
1,359,682
|
1,289,079
|
1,195,750
|
|
1. Tangible fixed assets
|
14,516
|
30,724
|
1,345,543
|
1,275,090
|
1,181,911
|
|
- Cost
|
80,103
|
107,000
|
4,495,120
|
4,522,607
|
4,510,486
|
|
- Accumulated depreciation
|
-65,587
|
-76,277
|
-3,149,578
|
-3,247,516
|
-3,328,574
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
10,778
|
14,139
|
13,989
|
13,838
|
|
- Cost
|
0
|
11,018
|
19,469
|
19,469
|
19,469
|
|
- Accumulated depreciation
|
0
|
-240
|
-5,330
|
-5,480
|
-5,630
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
27,000
|
0
|
299,567
|
282,455
|
317,983
|
|
1. Costs of long-term production, business in progress
|
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
|
0
|
299,567
|
282,455
|
317,983
|
|
IV. Long-term financial investments
|
1,403
|
1,643
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
3,297
|
3,298
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
-1,894
|
-1,655
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
0
|
0
|
485,255
|
431,201
|
454,632
|
|
1. Long-term prepaid expenses
|
0
|
0
|
465,596
|
413,488
|
442,595
|
|
2. Deferred income tax assets
|
0
|
0
|
19,660
|
17,713
|
12,037
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
95,499
|
94,826
|
4,947,183
|
4,518,897
|
4,700,316
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
52,508
|
42,136
|
1,916,107
|
1,599,926
|
1,520,245
|
|
I. Current liabilities
|
28,190
|
25,263
|
1,896,983
|
1,580,803
|
1,501,137
|
|
1. Borrowings and short-term financial leased liabilities
|
4,866
|
3,814
|
1,096,826
|
1,035,957
|
592,676
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
4,772
|
3,125
|
586,392
|
288,725
|
176,676
|
|
4. Advances from customers
|
0
|
0
|
5,689
|
10,970
|
11,006
|
|
5. Taxes and other payables to the State Budget
|
3,311
|
2,916
|
87,901
|
115,004
|
131,965
|
|
6. Payables to employees
|
5,273
|
5,642
|
20,206
|
22,468
|
45,216
|
|
7. Short-term accrued expenses
|
31
|
541
|
61,624
|
71,443
|
37,131
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
8,588
|
8,217
|
5,759
|
6,487
|
441,387
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
1,348
|
1,008
|
32,586
|
29,749
|
65,082
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
24,318
|
16,873
|
19,123
|
19,123
|
19,107
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
80
|
80
|
69
|
|
6. Borrowings and long-term financial leased liabilities
|
24,133
|
16,873
|
19,000
|
19,000
|
19,000
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
43
|
43
|
38
|
|
9. Provision for job loss allowance
|
185
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
42,991
|
52,690
|
3,031,077
|
2,918,972
|
3,180,072
|
|
I. ShareHolder's equity
|
42,991
|
52,690
|
3,031,077
|
2,918,972
|
3,180,072
|
|
1. Owner's investment capital
|
20,940
|
20,940
|
2,550,000
|
2,550,000
|
2,550,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-3,075
|
-3,075
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
20,881
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
2,301
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
23,182
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
1,944
|
11,643
|
459,676
|
348,047
|
608,220
|
|
- After tax undistributed profit accumulated to the end of prior period
|
|
|
0
|
0
|
306,333
|
|
- Profit after tax undistributed this period
|
|
|
459,676
|
348,047
|
301,887
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
21,400
|
20,924
|
21,852
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
95,499
|
94,826
|
4,947,183
|
4,518,897
|
4,700,316
|