|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
2,751,628
|
2,467,580
|
2,665,369
|
3,440,202
|
3,240,957
|
|
I. Cash and cash equivalents
|
979,953
|
569,474
|
713,100
|
1,370,948
|
780,958
|
|
1. Cash
|
102,213
|
57,534
|
520,040
|
667,815
|
160,846
|
|
2. Cash equivalents
|
877,740
|
511,940
|
193,060
|
703,133
|
620,111
|
|
II. Short-term financial investments
|
89,300
|
192,060
|
562,960
|
1,057,885
|
1,243,969
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
89,300
|
192,060
|
562,960
|
1,057,885
|
1,243,969
|
|
III. Short-term receivables
|
172,972
|
140,045
|
162,508
|
122,423
|
182,426
|
|
1. Short-term receivables of customers
|
98,018
|
98,304
|
135,843
|
85,684
|
82,023
|
|
2. Prepayments to suppliers
|
49,036
|
16,074
|
12,547
|
25,045
|
92,556
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
34,138
|
33,940
|
23,014
|
20,652
|
17,263
|
|
7. Provision for doubtful short-term receivables
|
-8,219
|
-8,272
|
-8,897
|
-8,959
|
-9,416
|
|
IV. Inventories
|
1,428,571
|
1,491,008
|
1,140,192
|
434,444
|
546,872
|
|
1. Inventories
|
1,428,918
|
1,492,805
|
1,147,520
|
435,943
|
551,772
|
|
2. Provision for decline in value of inventories
|
-347
|
-1,796
|
-7,329
|
-1,499
|
-4,900
|
|
V. Other current assets
|
80,832
|
74,992
|
86,609
|
454,502
|
486,732
|
|
1. Short-term prepaid expenses
|
80,327
|
74,763
|
86,170
|
12,889
|
12,539
|
|
2. Deductible VAT
|
466
|
202
|
265
|
390
|
359
|
|
3. Taxes and the State Receivables
|
38
|
28
|
173
|
1,034
|
523
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
440,189
|
473,312
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
2,195,555
|
2,051,318
|
2,034,947
|
2,032,266
|
1,998,357
|
|
I. Long-term receivables
|
51,051
|
48,583
|
66,583
|
64,554
|
62,471
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
51,051
|
48,583
|
66,583
|
64,554
|
62,471
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
1,359,682
|
1,289,079
|
1,195,750
|
1,048,641
|
981,873
|
|
1. Tangible fixed assets
|
1,345,543
|
1,275,090
|
1,181,911
|
1,034,953
|
968,335
|
|
- Cost
|
4,495,120
|
4,522,607
|
4,510,486
|
4,317,517
|
4,319,972
|
|
- Accumulated depreciation
|
-3,149,578
|
-3,247,516
|
-3,328,574
|
-3,282,564
|
-3,351,637
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
14,139
|
13,989
|
13,838
|
13,688
|
13,538
|
|
- Cost
|
19,469
|
19,469
|
19,469
|
19,469
|
19,469
|
|
- Accumulated depreciation
|
-5,330
|
-5,480
|
-5,630
|
-5,780
|
-5,931
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
299,567
|
282,455
|
317,983
|
284,550
|
305,319
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
299,567
|
282,455
|
317,983
|
284,550
|
305,319
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
485,255
|
431,201
|
454,632
|
634,520
|
648,694
|
|
1. Long-term prepaid expenses
|
465,596
|
413,488
|
442,595
|
438,196
|
440,687
|
|
2. Deferred income tax assets
|
19,660
|
17,713
|
12,037
|
13,378
|
15,033
|
|
3. Other long-term assets
|
0
|
0
|
0
|
182,947
|
192,974
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
4,947,183
|
4,518,897
|
4,700,316
|
5,472,468
|
5,239,314
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,916,107
|
1,599,926
|
1,520,245
|
735,464
|
800,893
|
|
I. Current liabilities
|
1,896,983
|
1,580,803
|
1,501,137
|
735,357
|
800,824
|
|
1. Borrowings and short-term financial leased liabilities
|
1,096,826
|
1,035,957
|
592,676
|
420,687
|
404,385
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
586,392
|
288,725
|
176,676
|
175,287
|
220,062
|
|
4. Advances from customers
|
5,689
|
10,970
|
11,006
|
10,708
|
5,564
|
|
5. Taxes and other payables to the State Budget
|
87,901
|
115,004
|
131,965
|
34,023
|
67,281
|
|
6. Payables to employees
|
20,206
|
22,468
|
45,216
|
23,301
|
22,637
|
|
7. Short-term accrued expenses
|
61,624
|
71,443
|
37,131
|
43,686
|
51,376
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
846
|
2,380
|
|
11. Other short-term payables
|
5,759
|
6,487
|
441,387
|
4,152
|
2,130
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
32,586
|
29,749
|
65,082
|
22,667
|
25,010
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
19,123
|
19,123
|
19,107
|
107
|
69
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
80
|
80
|
69
|
69
|
69
|
|
6. Borrowings and long-term financial leased liabilities
|
19,000
|
19,000
|
19,000
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
43
|
43
|
38
|
38
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
3,031,077
|
2,918,972
|
3,180,072
|
4,737,004
|
4,438,421
|
|
I. ShareHolder's equity
|
3,031,077
|
2,918,972
|
3,180,072
|
4,737,004
|
4,438,421
|
|
1. Owner's investment capital
|
2,550,000
|
2,550,000
|
2,550,000
|
2,850,000
|
2,850,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
911,866
|
911,866
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
459,676
|
348,047
|
608,220
|
945,292
|
647,875
|
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
306,333
|
608,220
|
6,520
|
|
- Profit after tax undistributed this period
|
459,676
|
348,047
|
301,887
|
337,073
|
641,355
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
21,400
|
20,924
|
21,852
|
29,845
|
28,680
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
4,947,183
|
4,518,897
|
4,700,316
|
5,472,468
|
5,239,314
|