Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 2,084,031 1,917,161 1,813,405
2. Deductions of revenue 52,920 60,290 49,648
3. Net revenues (1)-(2) 2,031,110 1,856,871 1,763,757
4. Cost of goods sold 1,547,449 1,415,540 1,310,326
5. Gross profit (3)-(4) 483,662 441,331 453,431
6. Revenue of financial operations 14,321 11,628 21,365
7. Financial expense 22,178 18,574 9,480
-In which: Loan interest expenses 21,008 14,538 9,457
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 48,983 46,753 49,272
10. Enterprise administration expenses 40,995 50,079 44,272
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 385,827 337,553 371,771
12. Other income 1,520 3,417 4,905
13. Other expenses 49 1,194 802
14. Other profit (12)-(13) 1,471 2,223 4,103
15. Total accounting profit before tax (11)+(14) 387,298 339,775 375,874
16. Costs of current corporate income tax 27,350 31,102 32,149
17. Costs of deferred corporate income tax 1,947 5,670 -1,341
18. Costs of corporate income tax (16)+(17) 29,297 36,773 30,809
19. Profit after corporate income tax (15)-(18) 358,001 303,003 345,066
20. Interest after tax of shareholders who not control -374 1,116 7,993
21. Profit after tax of parent company shareholders (19)-(20) 358,375 301,887 337,073
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)