Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 2,084,031 1,917,161 1,813,405 1,565,940 1,684,865
2. Deductions of revenue 52,920 60,290 49,648 43,051 47,902
3. Net revenues (1)-(2) 2,031,110 1,856,871 1,763,757 1,522,889 1,636,963
4. Cost of goods sold 1,547,449 1,415,540 1,310,326 1,103,049 1,223,632
5. Gross profit (3)-(4) 483,662 441,331 453,431 419,840 413,331
6. Revenue of financial operations 14,321 11,628 21,365 17,956 35,071
7. Financial expense 22,178 18,574 9,480 8,738 11,877
-In which: Loan interest expenses 21,008 14,538 9,457 8,487 11,774
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 48,983 46,753 49,272 50,775 53,540
10. Enterprise administration expenses 40,995 50,079 44,272 44,887 44,694
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 385,827 337,553 371,771 333,395 338,292
12. Other income 1,520 3,417 4,905 4,662 717
13. Other expenses 49 1,194 802 830 126
14. Other profit (12)-(13) 1,471 2,223 4,103 3,831 591
15. Total accounting profit before tax (11)+(14) 387,298 339,775 375,874 337,226 338,883
16. Costs of current corporate income tax 27,350 31,102 32,149 35,767 36,695
17. Costs of deferred corporate income tax 1,947 5,670 -1,341 -1,694 2,184
18. Costs of corporate income tax (16)+(17) 29,297 36,773 30,809 34,074 38,879
19. Profit after corporate income tax (15)-(18) 358,001 303,003 345,066 303,153 300,004
20. Interest after tax of shareholders who not control -374 1,116 7,993 -1,129 -2,197
21. Profit after tax of parent company shareholders (19)-(20) 358,375 301,887 337,073 304,282 302,201
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)