Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 46,513 49,673 51,318 43,637 51,562
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 46,513 49,673 51,318 43,637 51,562
4. Cost of goods sold 17,029 18,538 20,473 21,425 19,989
5. Gross profit (3)-(4) 29,484 31,135 30,845 22,212 31,573
6. Revenue of financial operations 926 8,369 1,329 2,022 612
7. Financial expense 5,421 4,314 4,374 2,802 1,984
-In which: Loan interest expenses 5,421 4,314 4,357 2,802 1,893
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 2,603 6,568 2,401 -658 2,282
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 22,386 28,621 25,399 22,090 27,920
12. Other income 40 28 370 0
13. Other expenses 41 3,898 351 19 194
14. Other profit (12)-(13) -1 -3,870 -351 352 -194
15. Total accounting profit before tax (11)+(14) 22,385 24,751 25,048 22,442 27,726
16. Costs of current corporate income tax 1,136 2,330 1,276 2,291 2,803
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,136 2,330 1,276 2,291 2,803
19. Profit after corporate income tax (15)-(18) 21,250 22,421 23,772 20,151 24,923
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 21,250 22,421 23,772 20,151 24,923
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)