Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 37,865 46,513 49,673 51,318 43,637
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 37,865 46,513 49,673 51,318 43,637
4. Cost of goods sold 16,559 17,029 18,538 20,473 21,425
5. Gross profit (3)-(4) 21,306 29,484 31,135 30,845 22,212
6. Revenue of financial operations 905 926 8,369 1,329 2,022
7. Financial expense 7,181 5,421 4,314 4,374 2,802
-In which: Loan interest expenses 7,181 5,421 4,314 4,357 2,802
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 2,220 2,603 6,568 2,401 -658
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,809 22,386 28,621 25,399 22,090
12. Other income 16 40 28 370
13. Other expenses 17 41 3,898 351 19
14. Other profit (12)-(13) 0 -1 -3,870 -351 352
15. Total accounting profit before tax (11)+(14) 12,809 22,385 24,751 25,048 22,442
16. Costs of current corporate income tax 457 1,136 2,330 1,276 2,291
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 457 1,136 2,330 1,276 2,291
19. Profit after corporate income tax (15)-(18) 12,352 21,250 22,421 23,772 20,151
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 12,352 21,250 22,421 23,772 20,151
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)