Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 6,658 16,042 21,738 10,617 6,764
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 6,658 16,042 21,738 10,617 6,764
4. Cost of goods sold 4,742 4,641 5,902 4,479 2,641
5. Gross profit (3)-(4) 1,916 11,401 15,836 6,138 4,124
6. Revenue of financial operations 162 154 155 280 458
7. Financial expense 650 485 327 390 207
-In which: Loan interest expenses 559 485 327 254 343
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 0
10. Enterprise administration expenses 574 385 638 646 476
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 854 10,684 15,025 5,381 3,899
12. Other income 0 102
13. Other expenses 5 16 172 0 2
14. Other profit (12)-(13) -5 -16 -172 0 100
15. Total accounting profit before tax (11)+(14) 848 10,668 14,853 5,381 3,998
16. Costs of current corporate income tax 87 1,074 1,505 919 967
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 87 1,074 1,505 919 967
19. Profit after corporate income tax (15)-(18) 761 9,594 13,348 4,462 3,031
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 761 9,594 13,348 4,462 3,031
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0