Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 7,124 6,658 16,042 21,738 10,617
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 7,124 6,658 16,042 21,738 10,617
4. Cost of goods sold 4,704 4,742 4,641 5,902 4,479
5. Gross profit (3)-(4) 2,421 1,916 11,401 15,836 6,138
6. Revenue of financial operations 142 162 154 155 280
7. Financial expense 522 650 485 327 390
-In which: Loan interest expenses 522 559 485 327 254
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 0
10. Enterprise administration expenses 684 574 385 638 646
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,357 854 10,684 15,025 5,381
12. Other income 0
13. Other expenses 0 5 16 172 0
14. Other profit (12)-(13) 0 -5 -16 -172 0
15. Total accounting profit before tax (11)+(14) 1,357 848 10,668 14,853 5,381
16. Costs of current corporate income tax 137 87 1,074 1,505 919
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 137 87 1,074 1,505 919
19. Profit after corporate income tax (15)-(18) 1,219 761 9,594 13,348 4,462
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,219 761 9,594 13,348 4,462
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)