Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025
1. Total business operating revenue 8,286 4,782 14,249 7,124 6,658
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 8,286 4,782 14,249 7,124 6,658
4. Cost of goods sold 4,471 4,765 5,780 4,704 4,742
5. Gross profit (3)-(4) 3,814 18 8,470 2,421 1,916
6. Revenue of financial operations 791 748 348 142 162
7. Financial expense 777 752 661 522 650
-In which: Loan interest expenses 777 752 661 522 559
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 498 465 550 684 574
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,330 -451 7,607 1,357 854
12. Other income 0 370
13. Other expenses 0 0 18 0 5
14. Other profit (12)-(13) 0 370 -18 0 -5
15. Total accounting profit before tax (11)+(14) 3,330 -81 7,588 1,357 848
16. Costs of current corporate income tax 168 197 765 137 87
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 168 197 765 137 87
19. Profit after corporate income tax (15)-(18) 3,162 -278 6,824 1,219 761
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,162 -278 6,824 1,219 761
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)