Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 4,782 14,249 7,124 6,658 16,042
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 4,782 14,249 7,124 6,658 16,042
4. Cost of goods sold 4,765 5,780 4,704 4,742 4,641
5. Gross profit (3)-(4) 18 8,470 2,421 1,916 11,401
6. Revenue of financial operations 748 348 142 162 154
7. Financial expense 752 661 522 650 485
-In which: Loan interest expenses 752 661 522 559 485
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 465 550 684 574 385
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -451 7,607 1,357 854 10,684
12. Other income 370
13. Other expenses 0 18 0 5 16
14. Other profit (12)-(13) 370 -18 0 -5 -16
15. Total accounting profit before tax (11)+(14) -81 7,588 1,357 848 10,668
16. Costs of current corporate income tax 197 765 137 87 1,074
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 197 765 137 87 1,074
19. Profit after corporate income tax (15)-(18) -278 6,824 1,219 761 9,594
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -278 6,824 1,219 761 9,594
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)