Unit: 1.000.000đ
  Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 14,249 7,124 6,658 16,042 21,738
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 14,249 7,124 6,658 16,042 21,738
4. Cost of goods sold 5,780 4,704 4,742 4,641 5,902
5. Gross profit (3)-(4) 8,470 2,421 1,916 11,401 15,836
6. Revenue of financial operations 348 142 162 154 155
7. Financial expense 661 522 650 485 327
-In which: Loan interest expenses 661 522 559 485 327
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 550 684 574 385 638
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,607 1,357 854 10,684 15,025
12. Other income
13. Other expenses 18 0 5 16 172
14. Other profit (12)-(13) -18 0 -5 -16 -172
15. Total accounting profit before tax (11)+(14) 7,588 1,357 848 10,668 14,853
16. Costs of current corporate income tax 765 137 87 1,074 1,505
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 765 137 87 1,074 1,505
19. Profit after corporate income tax (15)-(18) 6,824 1,219 761 9,594 13,348
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 6,824 1,219 761 9,594 13,348
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)