Unit: 1.000.000đ
  Q2 2020 Q1 2024 Q2 2024 Q3 2024 Q1 2025
1. Total business operating revenue 5,408 8,286 4,782 14,249 7,124
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 5,408 8,286 4,782 14,249 7,124
4. Cost of goods sold 3,888 4,471 4,765 5,780 4,704
5. Gross profit (3)-(4) 1,520 3,814 18 8,470 2,421
6. Revenue of financial operations 247 791 748 348 142
7. Financial expense 1,812 777 752 661 522
-In which: Loan interest expenses 1,812 777 752 661 522
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 416 498 465 550 684
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -461 3,330 -451 7,607 1,357
12. Other income 0 0 370
13. Other expenses 0 0 0 18 0
14. Other profit (12)-(13) 0 0 370 -18 0
15. Total accounting profit before tax (11)+(14) -461 3,330 -81 7,588 1,357
16. Costs of current corporate income tax 0 168 197 765 137
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 168 197 765 137
19. Profit after corporate income tax (15)-(18) -461 3,162 -278 6,824 1,219
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -461 3,162 -278 6,824 1,219
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)