Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 91,279,082 150,865,360 142,770,811 120,355,232 140,561,387
2. Deductions of revenue 1,160,538 1,185,570 1,361,536 1,402,204 1,706,275
3. Net revenues (1)-(2) 90,118,543 149,679,790 141,409,274 118,953,028 138,855,112
4. Cost of goods sold 71,213,680 108,571,380 124,645,848 106,015,187 120,357,563
5. Gross profit (3)-(4) 18,904,863 41,108,410 16,763,426 12,937,841 18,497,549
6. Revenue of financial operations 1,027,085 3,080,771 3,858,020 3,219,335 2,626,026
7. Financial expense 2,859,702 3,740,873 7,141,092 5,237,760 3,973,748
-In which: Loan interest expenses 2,207,297 2,525,823 3,083,638 3,585,078 2,287,361
8. Profit or loss from joint ventures, associated companies 1,965 4,465 -1,073 0 0
9. Cost of sales 1,094,370 2,120,068 2,665,806 1,961,362 2,337,309
10. Enterprise administration expenses 690,413 1,324,262 1,019,444 1,307,290 1,545,516
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,289,428 37,008,443 9,794,031 7,650,763 13,267,003
12. Other income 654,041 796,666 872,025 771,973 1,159,770
13. Other expenses 588,536 748,332 743,114 630,008 733,273
14. Other profit (12)-(13) 65,505 48,334 128,910 141,966 426,497
15. Total accounting profit before tax (11)+(14) 15,354,934 37,056,778 9,922,941 7,792,729 13,693,500
16. Costs of current corporate income tax 1,782,532 2,855,306 1,001,020 1,073,552 1,765,806
17. Costs of deferred corporate income tax 66,235 -319,484 477,492 -81,211 -92,327
18. Costs of corporate income tax (16)+(17) 1,848,767 2,535,823 1,478,512 992,340 1,673,479
19. Profit after corporate income tax (15)-(18) 13,506,167 34,520,955 8,444,429 6,800,388 12,020,021
20. Interest after tax of shareholders who not control 67,491 42,812 -39,081 -34,676 421
21. Profit after tax of parent company shareholders (19)-(20) 13,438,676 34,478,143 8,483,511 6,835,064 12,019,600
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)