Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 39,936,268 34,300,352 35,232,198 37,950,636 36,286,186
2. Deductions of revenue 380,758 344,092 741,215 328,961 375,667
3. Net revenues (1)-(2) 39,555,510 33,956,260 34,490,982 37,621,675 35,910,519
4. Cost of goods sold 34,308,029 29,225,084 30,126,073 32,197,521 29,320,797
5. Gross profit (3)-(4) 5,247,480 4,731,177 4,364,909 5,424,154 6,589,722
6. Revenue of financial operations 645,060 528,453 700,557 438,057 498,184
7. Financial expense 1,065,092 832,903 1,015,140 970,570 979,462
-In which: Loan interest expenses 564,134 525,115 562,493 627,024 439,113
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 746,510 720,208 230,212 737,816 825,372
10. Enterprise administration expenses 389,418 321,502 517,318 347,244 322,286
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,691,521 3,385,018 3,302,796 3,806,582 4,960,786
12. Other income 205,177 220,917 225,301 153,982 -41,431
13. Other expenses 163,472 193,549 241,424 120,798 -53,029
14. Other profit (12)-(13) 41,705 27,368 -16,123 33,183 11,597
15. Total accounting profit before tax (11)+(14) 3,733,226 3,412,385 3,286,673 3,839,765 4,972,383
16. Costs of current corporate income tax 419,294 427,816 503,218 512,281 684,399
17. Costs of deferred corporate income tax -5,643 -37,103 -26,136 -22,321 23,461
18. Costs of corporate income tax (16)+(17) 413,651 390,713 477,082 489,960 707,859
19. Profit after corporate income tax (15)-(18) 3,319,575 3,021,672 2,809,592 3,349,805 4,264,524
20. Interest after tax of shareholders who not control 312 -1,275 2,791 5,521 7,769
21. Profit after tax of parent company shareholders (19)-(20) 3,319,263 3,022,947 2,806,801 3,344,285 4,256,755
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)