Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 35,232,198 37,950,636 36,286,186 36,793,873 47,301,623
2. Deductions of revenue 741,215 328,961 375,667 386,457 1,125,139
3. Net revenues (1)-(2) 34,490,982 37,621,675 35,910,519 36,407,416 46,176,485
4. Cost of goods sold 30,126,073 32,197,521 29,320,797 30,320,155 39,779,834
5. Gross profit (3)-(4) 4,364,909 5,424,154 6,589,722 6,087,261 6,396,650
6. Revenue of financial operations 700,557 438,057 498,184 711,903 437,336
7. Financial expense 1,015,140 970,570 979,462 1,073,211 1,584,024
-In which: Loan interest expenses 562,493 627,024 439,113 812,194 1,236,525
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 230,212 737,816 825,372 798,966 271,477
10. Enterprise administration expenses 517,318 347,244 322,286 355,963 411,044
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,302,796 3,806,582 4,960,786 4,571,025 4,567,441
12. Other income 225,301 153,982 -41,431 78,007 115,036
13. Other expenses 241,424 120,798 -53,029 20,719 82,347
14. Other profit (12)-(13) -16,123 33,183 11,597 57,288 32,689
15. Total accounting profit before tax (11)+(14) 3,286,673 3,839,765 4,972,383 4,628,313 4,600,130
16. Costs of current corporate income tax 503,218 512,281 684,399 632,794 744,750
17. Costs of deferred corporate income tax -26,136 -22,321 23,461 -16,733 -32,969
18. Costs of corporate income tax (16)+(17) 477,082 489,960 707,859 616,061 711,780
19. Profit after corporate income tax (15)-(18) 2,809,592 3,349,805 4,264,524 4,012,252 3,888,350
20. Interest after tax of shareholders who not control 2,791 5,521 7,769 23,934 27,355
21. Profit after tax of parent company shareholders (19)-(20) 2,806,801 3,344,285 4,256,755 3,988,318 3,860,994
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)