Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 37,950,636 36,286,186 36,793,873 47,301,623 53,312,910
2. Deductions of revenue 328,961 375,667 386,457 1,125,139 412,063
3. Net revenues (1)-(2) 37,621,675 35,910,519 36,407,416 46,176,485 52,900,847
4. Cost of goods sold 32,197,521 29,320,797 30,320,155 39,779,834 44,535,779
5. Gross profit (3)-(4) 5,424,154 6,589,722 6,087,261 6,396,650 8,365,069
6. Revenue of financial operations 438,057 498,184 711,903 437,336 5,938,347
7. Financial expense 970,570 979,462 1,073,211 1,584,024 1,868,827
-In which: Loan interest expenses 627,024 439,113 812,194 1,236,525 1,333,415
8. Profit or loss from joint ventures, associated companies 316
9. Cost of sales 737,816 825,372 798,966 271,477 385,902
10. Enterprise administration expenses 347,244 322,286 355,963 411,044 1,344,969
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,806,582 4,960,786 4,571,025 4,567,441 10,704,034
12. Other income 153,982 -41,431 78,007 115,036 99,983
13. Other expenses 120,798 -53,029 20,719 82,347 41,832
14. Other profit (12)-(13) 33,183 11,597 57,288 32,689 58,150
15. Total accounting profit before tax (11)+(14) 3,839,765 4,972,383 4,628,313 4,600,130 10,762,184
16. Costs of current corporate income tax 512,281 684,399 632,794 744,750 1,681,871
17. Costs of deferred corporate income tax -22,321 23,461 -16,733 -32,969 24,394
18. Costs of corporate income tax (16)+(17) 489,960 707,859 616,061 711,780 1,706,266
19. Profit after corporate income tax (15)-(18) 3,349,805 4,264,524 4,012,252 3,888,350 9,055,918
20. Interest after tax of shareholders who not control 5,521 7,769 23,934 27,355 61,915
21. Profit after tax of parent company shareholders (19)-(20) 3,344,285 4,256,755 3,988,318 3,860,994 8,994,003
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)