Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 34,924,568 31,092,570 39,936,268 34,300,352 35,232,198
2. Deductions of revenue 540,763 240,210 380,758 344,092 741,215
3. Net revenues (1)-(2) 34,383,805 30,852,360 39,555,510 33,956,260 34,490,982
4. Cost of goods sold 29,912,195 26,698,377 34,308,029 29,225,084 30,126,073
5. Gross profit (3)-(4) 4,471,610 4,153,983 5,247,480 4,731,177 4,364,909
6. Revenue of financial operations 732,316 751,955 645,060 528,453 700,557
7. Financial expense 1,127,386 1,060,613 1,065,092 832,903 1,015,140
-In which: Loan interest expenses 710,944 635,619 564,134 525,115 562,493
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 366,721 640,379 746,510 720,208 230,212
10. Enterprise administration expenses 394,171 317,278 389,418 321,502 517,318
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,315,647 2,887,668 3,691,521 3,385,018 3,302,796
12. Other income 231,711 508,375 205,177 220,917 225,301
13. Other expenses 162,789 134,828 163,472 193,549 241,424
14. Other profit (12)-(13) 68,922 373,548 41,705 27,368 -16,123
15. Total accounting profit before tax (11)+(14) 3,384,569 3,261,215 3,733,226 3,412,385 3,286,673
16. Costs of current corporate income tax 356,400 415,478 419,294 427,816 503,218
17. Costs of deferred corporate income tax 59,199 -23,445 -5,643 -37,103 -26,136
18. Costs of corporate income tax (16)+(17) 415,598 392,033 413,651 390,713 477,082
19. Profit after corporate income tax (15)-(18) 2,968,971 2,869,183 3,319,575 3,021,672 2,809,592
20. Interest after tax of shareholders who not control -3,809 -1,406 312 -1,275 2,791
21. Profit after tax of parent company shareholders (19)-(20) 2,972,779 2,870,589 3,319,263 3,022,947 2,806,801
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)