Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 31,092,570 39,936,268 34,300,352 35,232,198 37,950,636
2. Deductions of revenue 240,210 380,758 344,092 741,215 328,961
3. Net revenues (1)-(2) 30,852,360 39,555,510 33,956,260 34,490,982 37,621,675
4. Cost of goods sold 26,698,377 34,308,029 29,225,084 30,126,073 32,197,521
5. Gross profit (3)-(4) 4,153,983 5,247,480 4,731,177 4,364,909 5,424,154
6. Revenue of financial operations 751,955 645,060 528,453 700,557 438,057
7. Financial expense 1,060,613 1,065,092 832,903 1,015,140 970,570
-In which: Loan interest expenses 635,619 564,134 525,115 562,493 627,024
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 640,379 746,510 720,208 230,212 737,816
10. Enterprise administration expenses 317,278 389,418 321,502 517,318 347,244
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,887,668 3,691,521 3,385,018 3,302,796 3,806,582
12. Other income 508,375 205,177 220,917 225,301 153,982
13. Other expenses 134,828 163,472 193,549 241,424 120,798
14. Other profit (12)-(13) 373,548 41,705 27,368 -16,123 33,183
15. Total accounting profit before tax (11)+(14) 3,261,215 3,733,226 3,412,385 3,286,673 3,839,765
16. Costs of current corporate income tax 415,478 419,294 427,816 503,218 512,281
17. Costs of deferred corporate income tax -23,445 -5,643 -37,103 -26,136 -22,321
18. Costs of corporate income tax (16)+(17) 392,033 413,651 390,713 477,082 489,960
19. Profit after corporate income tax (15)-(18) 2,869,183 3,319,575 3,021,672 2,809,592 3,349,805
20. Interest after tax of shareholders who not control -1,406 312 -1,275 2,791 5,521
21. Profit after tax of parent company shareholders (19)-(20) 2,870,589 3,319,263 3,022,947 2,806,801 3,344,285
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)