Công ty cổ phần chứng khoán BIDV

Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 845,083 831,891 848,647 1,929,110 1,887,034
I. Cash and cash equivalents 11,622 10,055 534,488 555,322 576,704
1. Cash 11,622 10,055 14,488 17,322 9,704
2. Cash equivalents 0 0 520,000 538,000 567,000
II. Short-term financial investments 625,800 619,800 100,300 92,300 65,300
1. Trading securities 0 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0 0
3. Investments holding until maturity 625,800 619,800 100,300 92,300 65,300
III. Short-term receivables 158,304 152,463 166,493 178,553 142,989
1. Short-term receivables of customers 116,238 113,967 126,595 138,411 111,201
2. Prepayments to suppliers 12,004 12,912 14,254 18,107 12,029
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 0 0 0 0 0
6. Other short-term receivables 30,689 26,211 26,270 22,666 20,391
7. Provision for doubtful short-term receivables -627 -627 -627 -631 -631
IV. Inventories 260 225 313 1,058,093 1,058,133
1. Inventories 260 225 313 1,058,093 1,058,133
2. Provision for decline in value of inventories 0 0 0 0 0
V. Other current assets 49,098 49,348 47,053 44,842 43,907
1. Short-term prepaid expenses 0 0 0 0 0
2. Deductible VAT 0 0 0 0 0
3. Taxes and the State Receivables 49,098 49,348 47,053 44,842 43,907
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 1,601,541 1,560,248 1,565,909 512,517 510,229
I. Long-term receivables 0 0 0 0 0
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 0
5. Other long-term receivables 0 0 0 0 0
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 24,459 27,924 27,321 28,660 27,829
1. Tangible fixed assets 24,424 27,900 27,301 28,211 27,413
- Cost 63,035 67,093 67,282 68,990 69,059
- Accumulated depreciation -38,612 -39,193 -39,980 -40,779 -41,646
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 35 24 19 449 416
- Cost 1,308 1,308 1,308 1,759 1,759
- Accumulated depreciation -1,273 -1,284 -1,289 -1,309 -1,342
III. Real Estate Investments 157,435 117,012 123,277 122,245 120,795
- Cost 476,823 236,788 236,788 236,788 236,788
- Accumulated depreciation -319,388 -119,777 -113,511 -114,544 -115,993
IV. Long-term assets in progress 1,351,105 1,351,131 1,351,241 297,573 297,560
1. Costs of long-term production, business in progress 0 0 0 0 0
2. Costs of construction in progress 1,351,105 1,351,131 1,351,241 297,573 297,560
IV. Long-term financial investments 64,029 63,871 64,029 64,029 64,029
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 47,331 47,331 47,331 47,331 47,331
3. Other investments in equity instruments 16,698 16,698 16,698 16,698 16,698
4. Provision for diminution in value of financial long-term investments 0 -159 0 0 0
5. Investments holding until maturity 0 0 0 0 0
V. Total other long-term assets 4,512 311 41 9 16
1. Long-term prepaid expenses 4,512 311 41 9 16
2. Deferred income tax assets 0 0 0 0 0
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 0 0 0 0 0
TOTAL ASSETS 2,446,624 2,392,139 2,414,556 2,441,627 2,397,263
CAPITAL RESOURCES
A. LIABILITIES 2,039,163 1,970,035 1,980,881 2,001,331 1,950,994
I. Current liabilities 1,901,858 1,888,801 1,903,161 1,925,575 1,898,342
1. Borrowings and short-term financial leased liabilities 6,192 4,644 6,192 6,192 6,192
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 7,423 4,328 1,522 3,720 3,007
4. Advances from customers 215 351 62 56 122
5. Taxes and other payables to the State Budget 1,345 1,608 1,625 1,725 1,710
6. Payables to employees 1,289 2,922 526 911 966
7. Short-term accrued expenses 1,608,191 1,609,987 1,608,191 1,607,816 1,609,207
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 94,907 93,594 92,570 90,967 89,653
11. Other short-term payables 176,783 165,854 186,958 208,674 181,970
12. Provision for short term payables 0 0 0 0 0
13. Bonus and welfare fund 5,512 5,514 5,514 5,514 5,514
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 137,306 81,234 77,721 75,756 52,652
1. Long-term payables to sellers 4,024 4,024 4,024 4,024 4,024
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 0 0 0 0 0
6. Borrowings and long-term financial leased liabilities 21,188 21,188 18,092 16,544 14,996
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 0 0 0 0 0
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 112,093 56,022 55,605 55,188 33,633
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 407,461 422,105 433,674 440,296 446,268
I. ShareHolder's equity 407,461 422,105 433,674 440,296 446,268
1. Owner's investment capital 600,000 600,000 600,000 600,000 600,000
2. Share capital surplus 100,000 100,000 100,000 100,000 100,000
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 0 0 0 0 0
5. Treasury shares 0 0 0 0 0
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 41,208 41,208 41,208 41,208 41,208
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 0 0 0 0 0
11. After tax undistributed profit -333,747 -319,103 -307,534 -300,912 -294,940
- After tax undistributed profit accumulated to the end of prior period -378,987 -378,987 -313,521 -313,521 -313,521
- Profit after tax undistributed this period 45,240 59,884 5,987 12,609 18,581
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 0 0 0 0 0
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 2,446,624 2,392,139 2,414,556 2,441,627 2,397,263