Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 26,718 21,441 24,633 23,955 23,295
2. Deductions of revenue 8,935 19,762 17,325
3. Net revenues (1)-(2) 17,783 21,441 24,633 4,193 5,970
4. Cost of goods sold 749 12,900 15,606 -4,875 19,291
5. Gross profit (3)-(4) 17,034 8,541 9,027 9,068 -13,321
6. Revenue of financial operations 4,929 6,504 4,328 5,229 9,571
7. Financial expense 2,000
-In which: Loan interest expenses 2,000
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 803 1,026 1,051 2,203 1,965
10. Enterprise administration expenses 7,838 4,489 6,475 3,503 5,297
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,322 9,530 5,830 8,592 -13,012
12. Other income 1,603 -1,653 827 693 591
13. Other expenses 98 163 87 1,591 93
14. Other profit (12)-(13) 1,505 -1,816 741 -897 497
15. Total accounting profit before tax (11)+(14) 14,827 7,713 6,570 7,694 -12,515
16. Costs of current corporate income tax 1,543 1,314 1,539
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,543 1,314 1,539
19. Profit after corporate income tax (15)-(18) 14,827 6,170 5,256 6,155 -12,515
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 14,827 6,170 5,256 6,155 -12,515
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)