Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 23,955 23,295 24,640 27,949 30,841
2. Deductions of revenue 19,762 17,325 8,776 10,900 46
3. Net revenues (1)-(2) 4,193 5,970 15,864 17,049 30,794
4. Cost of goods sold -4,875 19,291 14,704 19,040 14,283
5. Gross profit (3)-(4) 9,068 -13,321 1,159 -1,991 16,511
6. Revenue of financial operations 5,229 9,571 6,291 11,497 18,427
7. Financial expense 2,000 341 675 1
-In which: Loan interest expenses 2,000 341 674
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 2,203 1,965 1,826 1,296 23,934
10. Enterprise administration expenses 3,503 5,297 4,390 3,596 3,960
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,592 -13,012 893 3,940 7,042
12. Other income 693 591 602 525 438
13. Other expenses 1,591 93 62 83 173
14. Other profit (12)-(13) -897 497 539 442 265
15. Total accounting profit before tax (11)+(14) 7,694 -12,515 1,432 4,383 7,307
16. Costs of current corporate income tax 1,539 325 916 1,090
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,539 325 916 1,090
19. Profit after corporate income tax (15)-(18) 6,155 -12,515 1,108 3,467 6,216
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 6,155 -12,515 1,108 3,467 6,216
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)