Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 22,999 30,582 26,718 21,441 24,633
2. Deductions of revenue 44,911 9,624 8,935
3. Net revenues (1)-(2) -21,912 20,958 17,783 21,441 24,633
4. Cost of goods sold -46,224 8,936 749 12,900 15,606
5. Gross profit (3)-(4) 24,312 12,021 17,034 8,541 9,027
6. Revenue of financial operations 6,037 10,052 4,929 6,504 4,328
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 434 858 803 1,026 1,051
10. Enterprise administration expenses 5,874 5,458 7,838 4,489 6,475
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 24,041 15,757 13,322 9,530 5,830
12. Other income 16 624 1,603 -1,653 827
13. Other expenses 91 44 98 163 87
14. Other profit (12)-(13) -75 581 1,505 -1,816 741
15. Total accounting profit before tax (11)+(14) 23,966 16,338 14,827 7,713 6,570
16. Costs of current corporate income tax 1,543 1,314
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,543 1,314
19. Profit after corporate income tax (15)-(18) 23,966 16,338 14,827 6,170 5,256
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 23,966 16,338 14,827 6,170 5,256
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)