Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 21,441 24,633 23,955 23,295 24,640
2. Deductions of revenue 19,762 17,325 8,776
3. Net revenues (1)-(2) 21,441 24,633 4,193 5,970 15,864
4. Cost of goods sold 12,900 15,606 -4,875 19,291 14,704
5. Gross profit (3)-(4) 8,541 9,027 9,068 -13,321 1,159
6. Revenue of financial operations 6,504 4,328 5,229 9,571 6,291
7. Financial expense 2,000 341
-In which: Loan interest expenses 2,000 341
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,026 1,051 2,203 1,965 1,826
10. Enterprise administration expenses 4,489 6,475 3,503 5,297 4,390
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,530 5,830 8,592 -13,012 893
12. Other income -1,653 827 693 591 602
13. Other expenses 163 87 1,591 93 62
14. Other profit (12)-(13) -1,816 741 -897 497 539
15. Total accounting profit before tax (11)+(14) 7,713 6,570 7,694 -12,515 1,432
16. Costs of current corporate income tax 1,543 1,314 1,539 325
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,543 1,314 1,539 325
19. Profit after corporate income tax (15)-(18) 6,170 5,256 6,155 -12,515 1,108
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 6,170 5,256 6,155 -12,515 1,108
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)