Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 23,618 18,918 22,999 30,582 26,718
2. Deductions of revenue 61,010 44,911 9,624 8,935
3. Net revenues (1)-(2) -37,392 18,918 -21,912 20,958 17,783
4. Cost of goods sold -3,931 15,211 -46,224 8,936 749
5. Gross profit (3)-(4) -33,462 3,706 24,312 12,021 17,034
6. Revenue of financial operations 76,674 10,527 6,037 10,052 4,929
7. Financial expense -2,794
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 663 994 434 858 803
10. Enterprise administration expenses 8,687 5,786 5,874 5,458 7,838
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 36,657 7,453 24,041 15,757 13,322
12. Other income 735 141 16 624 1,603
13. Other expenses 186 114 91 44 98
14. Other profit (12)-(13) 549 27 -75 581 1,505
15. Total accounting profit before tax (11)+(14) 37,206 7,480 23,966 16,338 14,827
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 37,206 7,480 23,966 16,338 14,827
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 37,206 7,480 23,966 16,338 14,827
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)