Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 18,918 22,999 30,582 26,718 21,441
2. Deductions of revenue 44,911 9,624 8,935
3. Net revenues (1)-(2) 18,918 -21,912 20,958 17,783 21,441
4. Cost of goods sold 15,211 -46,224 8,936 749 12,900
5. Gross profit (3)-(4) 3,706 24,312 12,021 17,034 8,541
6. Revenue of financial operations 10,527 6,037 10,052 4,929 6,504
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 994 434 858 803 1,026
10. Enterprise administration expenses 5,786 5,874 5,458 7,838 4,489
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,453 24,041 15,757 13,322 9,530
12. Other income 141 16 624 1,603 -1,653
13. Other expenses 114 91 44 98 163
14. Other profit (12)-(13) 27 -75 581 1,505 -1,816
15. Total accounting profit before tax (11)+(14) 7,480 23,966 16,338 14,827 7,713
16. Costs of current corporate income tax 1,543
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,543
19. Profit after corporate income tax (15)-(18) 7,480 23,966 16,338 14,827 6,170
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 7,480 23,966 16,338 14,827 6,170
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)