ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
573,376
|
470,974
|
497,858
|
570,277
|
673,142
|
I. Cash and cash equivalents
|
355,069
|
244,839
|
61,422
|
14,804
|
17,333
|
1. Cash
|
186,569
|
14,839
|
12,922
|
8,804
|
13,333
|
2. Cash equivalents
|
168,500
|
230,000
|
48,500
|
6,000
|
4,000
|
II. Short-term financial investments
|
47,500
|
68,500
|
300,000
|
432,800
|
539,800
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
47,500
|
68,500
|
300,000
|
432,800
|
539,800
|
III. Short-term receivables
|
55,362
|
50,401
|
44,096
|
29,301
|
34,838
|
1. Short-term receivables of customers
|
16,338
|
19,280
|
20,696
|
19,553
|
18,769
|
2. Prepayments to suppliers
|
10,612
|
3,451
|
1,202
|
3,453
|
6,714
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
29,343
|
28,889
|
23,432
|
7,366
|
10,174
|
7. Provision for doubtful short-term receivables
|
-931
|
-1,219
|
-1,234
|
-1,070
|
-819
|
IV. Inventories
|
47,521
|
49,398
|
50,671
|
57,880
|
60,587
|
1. Inventories
|
47,521
|
49,398
|
50,671
|
57,880
|
60,587
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
67,924
|
57,837
|
41,669
|
35,492
|
20,584
|
1. Short-term prepaid expenses
|
243
|
60
|
427
|
503
|
625
|
2. Deductible VAT
|
67,682
|
57,592
|
36,230
|
34,804
|
19,774
|
3. Taxes and the State Receivables
|
0
|
184
|
5,012
|
185
|
185
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
2,017,832
|
1,886,906
|
1,707,245
|
1,516,535
|
1,402,586
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
1,931,236
|
1,831,597
|
1,683,394
|
1,477,363
|
1,350,771
|
1. Tangible fixed assets
|
1,929,180
|
1,830,355
|
1,683,088
|
1,476,859
|
1,349,236
|
- Cost
|
3,377,017
|
3,521,463
|
3,621,932
|
3,648,530
|
3,726,344
|
- Accumulated depreciation
|
-1,447,837
|
-1,691,108
|
-1,938,843
|
-2,171,671
|
-2,377,108
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
2,057
|
1,242
|
306
|
504
|
1,535
|
- Cost
|
10,779
|
11,140
|
11,140
|
11,596
|
13,025
|
- Accumulated depreciation
|
-8,722
|
-9,897
|
-10,834
|
-11,092
|
-11,490
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
77,968
|
36,699
|
8,522
|
34,568
|
46,073
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
77,968
|
36,699
|
8,522
|
34,568
|
46,073
|
IV. Long-term financial investments
|
700
|
700
|
700
|
700
|
700
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
700
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
700
|
700
|
700
|
0
|
700
|
V. Total other long-term assets
|
7,927
|
17,910
|
14,628
|
3,904
|
5,042
|
1. Long-term prepaid expenses
|
7,927
|
17,910
|
14,628
|
3,904
|
5,042
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
2,591,208
|
2,357,880
|
2,205,102
|
2,086,812
|
2,075,728
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,548,710
|
1,305,633
|
1,142,337
|
1,015,149
|
987,341
|
I. Current liabilities
|
467,111
|
253,969
|
222,371
|
184,500
|
199,505
|
1. Borrowings and short-term financial leased liabilities
|
95,778
|
96,782
|
80,299
|
73,333
|
78,415
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
280,645
|
47,208
|
36,428
|
11,941
|
22,867
|
4. Advances from customers
|
1,787
|
1,545
|
1,193
|
1,760
|
1,447
|
5. Taxes and other payables to the State Budget
|
4,347
|
7,254
|
4,757
|
8,892
|
10,255
|
6. Payables to employees
|
41,983
|
41,035
|
49,719
|
45,776
|
53,174
|
7. Short-term accrued expenses
|
858
|
1,086
|
3,027
|
4,891
|
4,914
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
26,998
|
28,561
|
29,620
|
19,220
|
13,820
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
14,716
|
30,499
|
17,328
|
18,686
|
14,614
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
1,081,599
|
1,051,664
|
919,966
|
830,650
|
787,836
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
1,080,426
|
1,051,664
|
919,966
|
830,650
|
787,836
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
1,173
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,042,497
|
1,052,247
|
1,062,765
|
1,071,663
|
1,088,387
|
I. ShareHolder's equity
|
1,042,497
|
1,052,247
|
1,062,765
|
1,071,663
|
1,088,387
|
1. Owner's investment capital
|
742,069
|
742,069
|
742,069
|
742,069
|
742,069
|
2. Share capital surplus
|
559
|
559
|
559
|
559
|
559
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
26,051
|
26,051
|
33,250
|
33,250
|
33,250
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
140,199
|
146,492
|
145,790
|
152,397
|
159,284
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
97,952
|
100,100
|
102,927
|
104,001
|
112,139
|
- After tax undistributed profit accumulated to the end of prior period
|
8,638
|
10,807
|
11,826
|
9,658
|
9,658
|
- Profit after tax undistributed this period
|
89,314
|
89,293
|
91,102
|
94,343
|
102,481
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
35,666
|
36,974
|
38,170
|
39,386
|
41,086
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
2,591,208
|
2,357,880
|
2,205,102
|
2,086,812
|
2,075,728
|