|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
782,952
|
882,291
|
808,760
|
933,006
|
892,193
|
|
I. Cash and cash equivalents
|
23,088
|
31,097
|
18,720
|
127,258
|
16,760
|
|
1. Cash
|
23,088
|
28,097
|
18,720
|
33,258
|
16,760
|
|
2. Cash equivalents
|
0
|
3,000
|
0
|
94,000
|
|
|
II. Short-term financial investments
|
619,800
|
719,800
|
678,800
|
694,025
|
753,878
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
|
|
3. Investments holding until maturity
|
619,800
|
719,800
|
678,800
|
694,025
|
753,878
|
|
III. Short-term receivables
|
48,411
|
37,045
|
28,225
|
18,827
|
26,173
|
|
1. Short-term receivables of customers
|
21,920
|
22,769
|
14,040
|
14,723
|
18,893
|
|
2. Prepayments to suppliers
|
9,528
|
6,671
|
1,441
|
1,040
|
2,982
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
|
|
6. Other short-term receivables
|
17,803
|
8,446
|
13,377
|
3,699
|
4,953
|
|
7. Provision for doubtful short-term receivables
|
-841
|
-841
|
-633
|
-634
|
-654
|
|
IV. Inventories
|
82,321
|
91,278
|
77,218
|
91,040
|
92,632
|
|
1. Inventories
|
82,321
|
91,278
|
77,218
|
91,040
|
92,632
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
|
|
V. Other current assets
|
9,332
|
3,070
|
5,796
|
1,855
|
2,750
|
|
1. Short-term prepaid expenses
|
294
|
168
|
665
|
566
|
365
|
|
2. Deductible VAT
|
8,363
|
2,717
|
4,913
|
712
|
275
|
|
3. Taxes and the State Receivables
|
675
|
185
|
218
|
577
|
2,111
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,353,768
|
1,304,410
|
1,285,344
|
1,245,881
|
1,196,942
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
|
|
II. Fixed assets
|
1,305,001
|
1,257,082
|
1,222,506
|
1,170,731
|
1,170,107
|
|
1. Tangible fixed assets
|
1,303,780
|
1,255,578
|
1,221,198
|
1,169,618
|
1,167,419
|
|
- Cost
|
3,786,338
|
3,791,151
|
3,807,461
|
3,807,888
|
3,856,670
|
|
- Accumulated depreciation
|
-2,482,558
|
-2,535,573
|
-2,586,264
|
-2,638,270
|
-2,689,252
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
|
|
- Cost
|
0
|
0
|
0
|
0
|
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
|
|
3. Intangible fixed assets
|
1,221
|
1,503
|
1,308
|
1,113
|
2,689
|
|
- Cost
|
13,025
|
13,479
|
13,479
|
13,479
|
15,389
|
|
- Accumulated depreciation
|
-11,804
|
-11,976
|
-12,171
|
-12,366
|
-12,701
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
|
|
- Cost
|
0
|
0
|
0
|
0
|
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
|
|
IV. Long-term assets in progress
|
43,091
|
42,599
|
55,602
|
69,594
|
21,536
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
|
|
2. Costs of construction in progress
|
43,091
|
42,599
|
55,602
|
69,594
|
21,536
|
|
IV. Long-term financial investments
|
700
|
700
|
700
|
700
|
700
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
|
|
5. Investments holding until maturity
|
700
|
700
|
700
|
700
|
700
|
|
V. Total other long-term assets
|
4,977
|
4,030
|
6,536
|
4,856
|
4,599
|
|
1. Long-term prepaid expenses
|
4,977
|
4,030
|
6,536
|
4,856
|
4,599
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
|
|
TOTAL ASSETS
|
2,136,719
|
2,186,701
|
2,094,104
|
2,178,887
|
2,089,135
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,093,321
|
1,087,632
|
946,430
|
1,002,524
|
1,031,516
|
|
I. Current liabilities
|
317,641
|
311,952
|
200,868
|
256,962
|
322,010
|
|
1. Borrowings and short-term financial leased liabilities
|
73,813
|
73,813
|
67,742
|
67,742
|
67,534
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
|
|
3. Short-term payables to sellers
|
12,914
|
12,284
|
14,267
|
14,342
|
20,637
|
|
4. Advances from customers
|
2,063
|
1,980
|
1,770
|
2,914
|
2,307
|
|
5. Taxes and other payables to the State Budget
|
9,666
|
6,522
|
17,231
|
9,572
|
4,219
|
|
6. Payables to employees
|
61,973
|
74,913
|
68,178
|
68,557
|
97,784
|
|
7. Short-term accrued expenses
|
4,052
|
16,024
|
3,460
|
52,230
|
60,201
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
|
|
11. Other short-term payables
|
46,714
|
15,217
|
14,855
|
29,652
|
31,102
|
|
12. Provision for short term payables
|
74,808
|
86,391
|
0
|
0
|
|
|
13. Bonus and welfare fund
|
31,637
|
24,808
|
13,364
|
11,953
|
38,226
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
|
|
II. Long-term liabilities
|
775,681
|
775,681
|
745,562
|
745,562
|
709,506
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
|
|
6. Borrowings and long-term financial leased liabilities
|
775,681
|
775,681
|
745,562
|
745,562
|
709,506
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
|
|
B. OWNER'S EQUITY
|
1,043,398
|
1,099,069
|
1,147,673
|
1,176,363
|
1,057,619
|
|
I. ShareHolder's equity
|
1,043,398
|
1,099,069
|
1,147,673
|
1,176,363
|
1,057,619
|
|
1. Owner's investment capital
|
742,069
|
742,069
|
742,069
|
742,069
|
742,069
|
|
2. Share capital surplus
|
559
|
559
|
559
|
559
|
559
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
|
|
4. Other owner's capital
|
41,528
|
41,528
|
41,528
|
41,528
|
41,528
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
|
|
8. Investment and development funds
|
158,764
|
158,764
|
158,764
|
158,764
|
160,174
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
|
|
11. After tax undistributed profit
|
61,407
|
114,610
|
161,591
|
188,186
|
73,184
|
|
- After tax undistributed profit accumulated to the end of prior period
|
9,934
|
9,934
|
11,765
|
160,583
|
12,059
|
|
- Profit after tax undistributed this period
|
51,473
|
104,676
|
149,826
|
27,602
|
61,125
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
|
|
14. interest of shareholders who not control
|
39,071
|
41,539
|
43,162
|
45,257
|
40,104
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
|
|
TOTAL CAPITAL RESOURCES
|
2,136,719
|
2,186,701
|
2,094,104
|
2,178,887
|
2,089,135
|