Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 351,893 331,051 324,828 346,234 370,302
2. Deductions of revenue 0
3. Net revenues (1)-(2) 351,893 331,051 324,828 346,234 370,302
4. Cost of goods sold 211,928 221,284 225,140 212,913 218,771
5. Gross profit (3)-(4) 139,965 109,766 99,687 133,320 151,531
6. Revenue of financial operations 5,783 7,835 6,052 7,521 7,315
7. Financial expense 14,436 16,586 11,894 35,061 11,972
-In which: Loan interest expenses 14,436 13,981 11,894 11,905 11,972
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 49,553 32,087 44,678 37,649 45,492
10. Enterprise administration expenses 31,933 31,510 25,146 29,555 32,135
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 49,825 37,418 24,021 38,576 69,247
12. Other income 3,591 6,926 3,263 11,158 3,758
13. Other expenses 4,443 5,309 3,205 3,686 3,417
14. Other profit (12)-(13) -852 1,617 58 7,472 341
15. Total accounting profit before tax (11)+(14) 48,973 39,036 24,079 46,048 69,588
16. Costs of current corporate income tax 9,795 7,808 4,816 9,210 13,918
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 9,795 7,808 4,816 9,210 13,918
19. Profit after corporate income tax (15)-(18) 39,179 31,228 19,264 36,838 55,671
20. Interest after tax of shareholders who not control 1,907 0
21. Profit after tax of parent company shareholders (19)-(20) 39,179 31,228 17,356 36,838 55,671
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)