Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 346,234 370,302 347,279 331,200 366,614
2. Deductions of revenue 0
3. Net revenues (1)-(2) 346,234 370,302 347,279 331,200 366,614
4. Cost of goods sold 212,913 218,771 203,683 217,017 250,114
5. Gross profit (3)-(4) 133,320 151,531 143,596 114,182 116,500
6. Revenue of financial operations 7,521 7,315 9,191 8,304 12,289
7. Financial expense 35,061 11,972 15,521 9,724 9,673
-In which: Loan interest expenses 11,905 11,972 11,397 9,724 9,673
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 37,649 45,492 40,648 48,713 39,328
10. Enterprise administration expenses 29,555 32,135 37,989 26,541 35,132
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 38,576 69,247 58,630 37,507 44,657
12. Other income 11,158 3,758 3,990 3,381 3,959
13. Other expenses 3,686 3,417 4,109 3,097 3,860
14. Other profit (12)-(13) 7,472 341 -120 284 99
15. Total accounting profit before tax (11)+(14) 46,048 69,588 58,510 37,791 44,755
16. Costs of current corporate income tax 9,210 13,918 11,737 7,558 8,951
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 9,210 13,918 11,737 7,558 8,951
19. Profit after corporate income tax (15)-(18) 36,838 55,671 46,774 30,233 35,804
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 36,838 55,671 46,774 30,233 35,804
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)