Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 331,051 324,828 346,234 370,302 347,279
2. Deductions of revenue 0
3. Net revenues (1)-(2) 331,051 324,828 346,234 370,302 347,279
4. Cost of goods sold 221,284 225,140 212,913 218,771 203,683
5. Gross profit (3)-(4) 109,766 99,687 133,320 151,531 143,596
6. Revenue of financial operations 7,835 6,052 7,521 7,315 9,191
7. Financial expense 16,586 11,894 35,061 11,972 15,521
-In which: Loan interest expenses 13,981 11,894 11,905 11,972 11,397
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 32,087 44,678 37,649 45,492 40,648
10. Enterprise administration expenses 31,510 25,146 29,555 32,135 37,989
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 37,418 24,021 38,576 69,247 58,630
12. Other income 6,926 3,263 11,158 3,758 3,990
13. Other expenses 5,309 3,205 3,686 3,417 4,109
14. Other profit (12)-(13) 1,617 58 7,472 341 -120
15. Total accounting profit before tax (11)+(14) 39,036 24,079 46,048 69,588 58,510
16. Costs of current corporate income tax 7,808 4,816 9,210 13,918 11,737
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 7,808 4,816 9,210 13,918 11,737
19. Profit after corporate income tax (15)-(18) 31,228 19,264 36,838 55,671 46,774
20. Interest after tax of shareholders who not control 1,907 0
21. Profit after tax of parent company shareholders (19)-(20) 31,228 17,356 36,838 55,671 46,774
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)