ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
5,219,394
|
6,731,620
|
6,311,369
|
6,451,206
|
6,285,034
|
I. Cash and cash equivalents
|
603,098
|
634,722
|
146,035
|
24,772
|
1,971
|
1. Cash
|
403,098
|
634,722
|
131,035
|
24,772
|
1,971
|
2. Cash equivalents
|
200,000
|
0
|
15,000
|
0
|
0
|
II. Short-term financial investments
|
263,020
|
330,149
|
20,613
|
6,393
|
6,704
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
263,020
|
330,149
|
20,613
|
6,393
|
6,704
|
III. Short-term receivables
|
1,969,294
|
1,873,263
|
2,285,226
|
3,341,887
|
3,559,099
|
1. Short-term receivables of customers
|
271,678
|
269,337
|
195,036
|
135,785
|
90,631
|
2. Prepayments to suppliers
|
40,469
|
180,354
|
203,290
|
1,099,039
|
1,162,630
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
247,700
|
10,000
|
10,000
|
13,434
|
519,832
|
6. Other short-term receivables
|
1,449,299
|
1,453,425
|
1,916,463
|
2,133,191
|
1,874,501
|
7. Provision for doubtful short-term receivables
|
-39,854
|
-39,854
|
-39,563
|
-39,563
|
-88,495
|
IV. Inventories
|
2,288,377
|
3,798,280
|
3,777,948
|
2,980,337
|
2,698,399
|
1. Inventories
|
2,288,377
|
3,798,280
|
3,777,948
|
2,980,337
|
2,698,399
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
95,606
|
95,206
|
81,548
|
97,817
|
18,862
|
1. Short-term prepaid expenses
|
6,477
|
1,648
|
38,816
|
52,234
|
2,361
|
2. Deductible VAT
|
88,519
|
93,517
|
42,732
|
45,583
|
16,499
|
3. Taxes and the State Receivables
|
610
|
40
|
0
|
0
|
2
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
2,159,133
|
2,846,972
|
3,155,660
|
1,845,744
|
1,421,453
|
I. Long-term receivables
|
295,351
|
562,713
|
1,344,905
|
647,811
|
713,701
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
159,906
|
146,468
|
5. Other long-term receivables
|
295,351
|
562,713
|
1,344,905
|
487,905
|
567,233
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
129,291
|
71,311
|
62,548
|
57,353
|
54,639
|
1. Tangible fixed assets
|
128,907
|
71,122
|
61,991
|
56,910
|
54,639
|
- Cost
|
153,992
|
94,763
|
88,813
|
83,253
|
83,322
|
- Accumulated depreciation
|
-25,086
|
-23,641
|
-26,822
|
-26,343
|
-28,683
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
385
|
189
|
557
|
443
|
0
|
- Cost
|
574
|
429
|
940
|
985
|
295
|
- Accumulated depreciation
|
-189
|
-240
|
-383
|
-542
|
-295
|
III. Real Estate Investments
|
975,393
|
982,985
|
862,451
|
588,226
|
551,837
|
- Cost
|
1,040,180
|
1,131,673
|
1,022,748
|
701,463
|
678,917
|
- Accumulated depreciation
|
-64,787
|
-148,688
|
-160,297
|
-113,236
|
-127,080
|
IV. Long-term assets in progress
|
76,304
|
95,409
|
35,916
|
23,426
|
5,947
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
76,304
|
95,409
|
35,916
|
23,426
|
5,947
|
IV. Long-term financial investments
|
325,528
|
777,722
|
487,372
|
517,689
|
86,264
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
51,903
|
474,097
|
55,947
|
55,947
|
55,947
|
3. Other investments in equity instruments
|
273,625
|
303,625
|
431,425
|
461,742
|
30,317
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
357,266
|
356,832
|
362,470
|
11,239
|
9,065
|
1. Long-term prepaid expenses
|
17,533
|
8,946
|
16,450
|
6,963
|
8,021
|
2. Deferred income tax assets
|
5,733
|
13,886
|
12,019
|
4,276
|
1,044
|
3. Other long-term assets
|
334,000
|
334,000
|
334,000
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
7,378,527
|
9,578,592
|
9,467,030
|
8,296,949
|
7,706,487
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
3,757,584
|
6,051,843
|
6,009,434
|
4,709,182
|
4,069,964
|
I. Current liabilities
|
2,557,754
|
3,516,506
|
3,831,579
|
3,889,332
|
3,822,930
|
1. Borrowings and short-term financial leased liabilities
|
1,472,170
|
2,345,423
|
1,329,511
|
1,828,354
|
1,935,640
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
505,049
|
201,232
|
203,655
|
314,236
|
193,428
|
4. Advances from customers
|
65,957
|
27,826
|
1,097,250
|
573,888
|
714,334
|
5. Taxes and other payables to the State Budget
|
143,488
|
456,440
|
85,370
|
101,597
|
72,241
|
6. Payables to employees
|
22,313
|
9,484
|
10,253
|
8,929
|
4,669
|
7. Short-term accrued expenses
|
157,316
|
140,328
|
60,792
|
175,722
|
271,047
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
13,823
|
14,959
|
15,897
|
8,519
|
2,184
|
11. Other short-term payables
|
146,430
|
269,259
|
970,003
|
818,953
|
570,513
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
31,207
|
51,554
|
58,848
|
59,136
|
58,875
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
1,199,830
|
2,535,338
|
2,177,856
|
819,849
|
247,035
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
223,443
|
180,296
|
180,953
|
179,376
|
139,444
|
6. Borrowings and long-term financial leased liabilities
|
968,054
|
2,346,976
|
1,988,378
|
636,999
|
104,985
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
3,990
|
4,157
|
5,050
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
4,343
|
3,908
|
3,474
|
3,474
|
2,606
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
3,620,943
|
3,526,748
|
3,457,596
|
3,587,767
|
3,636,523
|
I. ShareHolder's equity
|
3,620,943
|
3,526,748
|
3,457,596
|
3,587,767
|
3,636,523
|
1. Owner's investment capital
|
2,644,946
|
3,041,686
|
3,041,686
|
3,041,686
|
3,041,686
|
2. Share capital surplus
|
60,987
|
60,987
|
60,987
|
60,987
|
60,987
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
413
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
580
|
1,086
|
1,086
|
1,086
|
0
|
11. After tax undistributed profit
|
516,430
|
225,101
|
154,289
|
277,851
|
334,914
|
- After tax undistributed profit accumulated to the end of prior period
|
430,535
|
-18,729
|
214,699
|
153,183
|
277,555
|
- Profit after tax undistributed this period
|
85,895
|
243,830
|
-60,410
|
124,667
|
57,359
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
398,000
|
197,888
|
199,548
|
205,745
|
198,937
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
7,378,527
|
9,578,592
|
9,467,030
|
8,296,949
|
7,706,487
|