Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 1,329,629 1,392,790 1,634,578 1,699,577 1,615,870
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 1,329,629 1,392,790 1,634,578 1,699,577 1,615,870
4. Cost of goods sold 990,584 1,039,606 1,143,332 1,411,522 1,096,689
5. Gross profit (3)-(4) 339,045 353,184 491,245 288,054 519,181
6. Revenue of financial operations 403,953 458,147 160,439 252,598 61,532
7. Financial expense 214,636 246,944 346,797 167,082 272,567
-In which: Loan interest expenses 194,595 213,199 331,248 155,368 103,273
8. Profit or loss from joint ventures, associated companies -889 0 0 0 0
9. Cost of sales 26,190 23,212 14,962 136,219 107,330
10. Enterprise administration expenses 122,055 135,256 78,601 55,088 101,792
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 379,229 405,919 211,324 182,263 99,024
12. Other income 29,262 21,616 23,076 18,046 20,714
13. Other expenses 12,741 10,928 7,613 12,026 8,552
14. Other profit (12)-(13) 16,522 10,689 15,463 6,020 12,162
15. Total accounting profit before tax (11)+(14) 395,750 416,607 226,788 188,283 111,185
16. Costs of current corporate income tax 100,733 97,147 82,729 51,295 43,142
17. Costs of deferred corporate income tax 1,438 -8,747 1,634 2,693 3,232
18. Costs of corporate income tax (16)+(17) 102,171 88,400 84,363 53,988 46,374
19. Profit after corporate income tax (15)-(18) 293,580 328,207 142,425 134,295 64,812
20. Interest after tax of shareholders who not control 12,120 38,923 1,952 6,843 4,018
21. Profit after tax of parent company shareholders (19)-(20) 281,459 289,284 140,473 127,452 60,794
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)