Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 488,663 126,558 428,804 120,448 536,832
2. Deductions of revenue 0
3. Net revenues (1)-(2) 488,663 126,558 428,804 120,448 536,832
4. Cost of goods sold 340,069 52,541 351,087 92,231 377,713
5. Gross profit (3)-(4) 148,594 74,016 77,717 28,217 159,119
6. Revenue of financial operations 21,045 13,082 50,130 5,863 32,278
7. Financial expense 75,546 40,526 34,420 6,742 68,335
-In which: Loan interest expenses 75,235 40,413 33,920 6,306 68,184
8. Profit or loss from joint ventures, associated companies -99 0 -21,779
9. Cost of sales 454 383 1,063 2,554 10,710
10. Enterprise administration expenses 35,810 12,521 2,790 10,415 31,047
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 57,829 33,668 89,476 14,370 59,526
12. Other income 387 52 7,343 0 2,002
13. Other expenses 841 23,810 747 1,878 934
14. Other profit (12)-(13) -454 -23,758 6,596 -1,878 1,069
15. Total accounting profit before tax (11)+(14) 57,375 9,910 96,072 12,492 60,595
16. Costs of current corporate income tax 21,877 4,315 26,620 3,596 19,540
17. Costs of deferred corporate income tax -83 -232 0
18. Costs of corporate income tax (16)+(17) 21,877 4,232 26,388 3,596 19,540
19. Profit after corporate income tax (15)-(18) 35,498 5,678 69,683 8,896 41,055
20. Interest after tax of shareholders who not control 2,178 -125 1,020 0
21. Profit after tax of parent company shareholders (19)-(20) 33,320 5,803 68,663 8,896 41,055
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)