Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 98,714 488,663 126,558 428,804 120,448
2. Deductions of revenue 0
3. Net revenues (1)-(2) 98,714 488,663 126,558 428,804 120,448
4. Cost of goods sold 52,686 340,069 52,541 351,087 92,231
5. Gross profit (3)-(4) 46,028 148,594 74,016 77,717 28,217
6. Revenue of financial operations 9,857 21,045 13,082 50,130 5,863
7. Financial expense 24,676 75,546 40,526 34,420 6,742
-In which: Loan interest expenses 24,368 75,235 40,413 33,920 6,306
8. Profit or loss from joint ventures, associated companies -99 0
9. Cost of sales 448 454 383 1,063 2,554
10. Enterprise administration expenses 10,172 35,810 12,521 2,790 10,415
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,589 57,829 33,668 89,476 14,370
12. Other income 367 387 52 7,343 0
13. Other expenses 457 841 23,810 747 1,878
14. Other profit (12)-(13) -90 -454 -23,758 6,596 -1,878
15. Total accounting profit before tax (11)+(14) 20,499 57,375 9,910 96,072 12,492
16. Costs of current corporate income tax 5,506 21,877 4,315 26,620 3,596
17. Costs of deferred corporate income tax -83 -232 0
18. Costs of corporate income tax (16)+(17) 5,506 21,877 4,232 26,388 3,596
19. Profit after corporate income tax (15)-(18) 14,993 35,498 5,678 69,683 8,896
20. Interest after tax of shareholders who not control 530 2,178 -125 1,020 0
21. Profit after tax of parent company shareholders (19)-(20) 14,463 33,320 5,803 68,663 8,896
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)