Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 126,558 428,804 120,448 536,832 11,800
2. Deductions of revenue 0
3. Net revenues (1)-(2) 126,558 428,804 120,448 536,832 11,800
4. Cost of goods sold 52,541 351,087 92,231 377,713 10,470
5. Gross profit (3)-(4) 74,016 77,717 28,217 159,119 1,330
6. Revenue of financial operations 13,082 50,130 5,863 32,278 70,770
7. Financial expense 40,526 34,420 6,742 68,335 43,022
-In which: Loan interest expenses 40,413 33,920 6,306 68,184 28,594
8. Profit or loss from joint ventures, associated companies -99 0 -21,779 -150
9. Cost of sales 383 1,063 2,554 10,710 1
10. Enterprise administration expenses 12,521 2,790 10,415 31,047 17,917
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 33,668 89,476 14,370 59,526 11,010
12. Other income 52 7,343 0 2,002 1,147
13. Other expenses 23,810 747 1,878 934 120
14. Other profit (12)-(13) -23,758 6,596 -1,878 1,069 1,027
15. Total accounting profit before tax (11)+(14) 9,910 96,072 12,492 60,595 12,037
16. Costs of current corporate income tax 4,315 26,620 3,596 19,540 4,181
17. Costs of deferred corporate income tax -83 -232 0 124
18. Costs of corporate income tax (16)+(17) 4,232 26,388 3,596 19,540 4,305
19. Profit after corporate income tax (15)-(18) 5,678 69,683 8,896 41,055 7,732
20. Interest after tax of shareholders who not control -125 1,020 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,803 68,663 8,896 41,055 7,732
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)