Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 323,757 331,424 428,660 532,024 98,714
2. Deductions of revenue 0
3. Net revenues (1)-(2) 323,757 331,424 428,660 532,024 98,714
4. Cost of goods sold 254,972 236,442 277,765 327,401 52,686
5. Gross profit (3)-(4) 68,785 94,982 150,895 204,623 46,028
6. Revenue of financial operations 2,499 12,840 11,308 34,890 9,857
7. Financial expense 31,897 28,076 105,525 107,069 24,676
-In which: Loan interest expenses 30,777 27,453 32,840 12,203 24,368
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 8,743 28,021 27,466 43,100 448
10. Enterprise administration expenses 11,523 13,539 13,352 63,378 10,172
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 19,120 38,187 15,860 25,966 20,589
12. Other income 4,057 9,606 7,282 -232 367
13. Other expenses 1,335 1,901 3,669 1,755 457
14. Other profit (12)-(13) 2,722 7,704 3,613 -1,987 -90
15. Total accounting profit before tax (11)+(14) 21,842 45,891 19,473 23,979 20,499
16. Costs of current corporate income tax 4,261 14,483 7,492 16,905 5,506
17. Costs of deferred corporate income tax 1,806 32 1,394
18. Costs of corporate income tax (16)+(17) 6,068 14,483 7,523 18,299 5,506
19. Profit after corporate income tax (15)-(18) 15,775 31,407 11,950 5,680 14,993
20. Interest after tax of shareholders who not control -1,075 2,385 1,409 1,299 530
21. Profit after tax of parent company shareholders (19)-(20) 16,849 29,022 10,541 4,381 14,463
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)