Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 331,424 428,660 532,024 98,714 488,663
2. Deductions of revenue
3. Net revenues (1)-(2) 331,424 428,660 532,024 98,714 488,663
4. Cost of goods sold 236,442 277,765 327,401 52,686 340,069
5. Gross profit (3)-(4) 94,982 150,895 204,623 46,028 148,594
6. Revenue of financial operations 12,840 11,308 34,890 9,857 21,045
7. Financial expense 28,076 105,525 107,069 24,676 75,546
-In which: Loan interest expenses 27,453 32,840 12,203 24,368 75,235
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 28,021 27,466 43,100 448 454
10. Enterprise administration expenses 13,539 13,352 63,378 10,172 35,810
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 38,187 15,860 25,966 20,589 57,829
12. Other income 9,606 7,282 -232 367 387
13. Other expenses 1,901 3,669 1,755 457 841
14. Other profit (12)-(13) 7,704 3,613 -1,987 -90 -454
15. Total accounting profit before tax (11)+(14) 45,891 19,473 23,979 20,499 57,375
16. Costs of current corporate income tax 14,483 7,492 16,905 5,506 21,877
17. Costs of deferred corporate income tax 32 1,394
18. Costs of corporate income tax (16)+(17) 14,483 7,523 18,299 5,506 21,877
19. Profit after corporate income tax (15)-(18) 31,407 11,950 5,680 14,993 35,498
20. Interest after tax of shareholders who not control 2,385 1,409 1,299 530 2,178
21. Profit after tax of parent company shareholders (19)-(20) 29,022 10,541 4,381 14,463 33,320
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)