Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 22,011 33,592 28,852 15,042 68,608
2. Deductions of revenue 32,846 13,473 10,376 9,822 3,772
3. Net revenues (1)-(2) -10,835 20,119 18,476 5,220 64,836
4. Cost of goods sold 7,084 14,209 15,950 1,746 56,343
5. Gross profit (3)-(4) -17,919 5,910 2,525 3,474 8,493
6. Revenue of financial operations 28,781 14,546 56,033 15,809 15,966
7. Financial expense 37,186 8,033 32,056 4,923 4,165
-In which: Loan interest expenses 37,164 8,015 32,026 4,871 4,018
8. Profit or loss from joint ventures, associated companies 22 3,595 160 290 326
9. Cost of sales 1,593 2,447 2,086 2,159 930
10. Enterprise administration expenses 3,703 7,635 -19,151 8,229 12,264
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -31,598 5,937 43,727 4,262 7,426
12. Other income 38,685 4,294 26,870 4,635 3,337
13. Other expenses 855 74 1,779 2,147 1,724
14. Other profit (12)-(13) 37,830 4,220 25,091 2,487 1,613
15. Total accounting profit before tax (11)+(14) 6,232 10,157 68,818 6,749 9,039
16. Costs of current corporate income tax 1,332 1,401 13,736 1,350 1,625
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,332 1,401 13,736 1,350 1,625
19. Profit after corporate income tax (15)-(18) 4,899 8,756 55,082 5,399 7,414
20. Interest after tax of shareholders who not control 2 1 2 1 -18
21. Profit after tax of parent company shareholders (19)-(20) 4,897 8,754 55,080 5,398 7,432
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)