Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 67,229 80,108 95,471 64,634 81,947
2. Deductions of revenue 0 200
3. Net revenues (1)-(2) 67,229 80,108 95,272 64,634 81,947
4. Cost of goods sold 56,152 63,297 80,516 55,743 64,196
5. Gross profit (3)-(4) 11,077 16,810 14,755 8,892 17,752
6. Revenue of financial operations 21,110 207 94 22 18,961
7. Financial expense 3,811 1,254 3,105 1,926 2,556
-In which: Loan interest expenses 3,554 1,238 2,933 1,910 1,879
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 659 1,302 540 517 854
10. Enterprise administration expenses 5,055 6,483 3,976 2,021 17,363
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 22,662 7,979 7,228 4,450 15,939
12. Other income 295 4,301 1,823 40,486 1,467
13. Other expenses 5 10 302 306 55
14. Other profit (12)-(13) 290 4,291 1,521 40,179 1,411
15. Total accounting profit before tax (11)+(14) 22,951 12,269 8,749 44,629 17,350
16. Costs of current corporate income tax 907 2,957 1,730 8,975 -159
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 907 2,957 1,730 8,975 -159
19. Profit after corporate income tax (15)-(18) 22,044 9,312 7,019 35,654 17,509
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 22,044 9,312 7,019 35,654 17,509
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)