Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 89,955 37,348 59,461 67,229 80,108
2. Deductions of revenue 91 0
3. Net revenues (1)-(2) 89,864 37,348 59,461 67,229 80,108
4. Cost of goods sold 64,573 29,352 54,197 56,152 63,297
5. Gross profit (3)-(4) 25,291 7,997 5,264 11,077 16,810
6. Revenue of financial operations 387 83 244 21,110 207
7. Financial expense -12,089 3,045 884 3,811 1,254
-In which: Loan interest expenses 3,183 3,045 2,760 3,554 1,238
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,916 247 528 659 1,302
10. Enterprise administration expenses 4,773 3,196 2,499 5,055 6,483
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 31,079 1,592 1,597 22,662 7,979
12. Other income 34,200 230 1,971 295 4,301
13. Other expenses 599 37 35 5 10
14. Other profit (12)-(13) 33,601 193 1,936 290 4,291
15. Total accounting profit before tax (11)+(14) 64,680 1,785 3,533 22,951 12,269
16. Costs of current corporate income tax 5,974 357 211 907 2,957
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 5,974 357 211 907 2,957
19. Profit after corporate income tax (15)-(18) 58,706 1,428 3,322 22,044 9,312
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 58,706 1,428 3,322 22,044 9,312
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)