Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 28,867 18,286 77,251 89,955 37,348
2. Deductions of revenue 91
3. Net revenues (1)-(2) 28,867 18,286 77,251 89,864 37,348
4. Cost of goods sold 26,177 14,740 63,563 64,573 29,352
5. Gross profit (3)-(4) 2,690 3,546 13,688 25,291 7,997
6. Revenue of financial operations 126 73 16,030 387 83
7. Financial expense 3,016 1,801 19,057 -12,089 3,045
-In which: Loan interest expenses 3,016 1,673 4,082 3,183 3,045
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 351 331 701 1,916 247
10. Enterprise administration expenses 1,684 2,603 3,944 4,773 3,196
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,236 -1,115 6,016 31,079 1,592
12. Other income 2,702 1,687 480 34,200 230
13. Other expenses 54 72 535 599 37
14. Other profit (12)-(13) 2,648 1,615 -55 33,601 193
15. Total accounting profit before tax (11)+(14) 412 499 5,961 64,680 1,785
16. Costs of current corporate income tax 5,974 357
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 5,974 357
19. Profit after corporate income tax (15)-(18) 412 499 5,961 58,706 1,428
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 412 499 5,961 58,706 1,428
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)