Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 37,348 59,461 67,229 80,108 95,471
2. Deductions of revenue 0 200
3. Net revenues (1)-(2) 37,348 59,461 67,229 80,108 95,272
4. Cost of goods sold 29,352 54,197 56,152 63,297 80,516
5. Gross profit (3)-(4) 7,997 5,264 11,077 16,810 14,755
6. Revenue of financial operations 83 244 21,110 207 94
7. Financial expense 3,045 884 3,811 1,254 3,105
-In which: Loan interest expenses 3,045 2,760 3,554 1,238 2,933
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 247 528 659 1,302 540
10. Enterprise administration expenses 3,196 2,499 5,055 6,483 3,976
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,592 1,597 22,662 7,979 7,228
12. Other income 230 1,971 295 4,301 1,823
13. Other expenses 37 35 5 10 302
14. Other profit (12)-(13) 193 1,936 290 4,291 1,521
15. Total accounting profit before tax (11)+(14) 1,785 3,533 22,951 12,269 8,749
16. Costs of current corporate income tax 357 211 907 2,957 1,730
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 357 211 907 2,957 1,730
19. Profit after corporate income tax (15)-(18) 1,428 3,322 22,044 9,312 7,019
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,428 3,322 22,044 9,312 7,019
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)