Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 94,220 28,867 18,286 77,251 89,955
2. Deductions of revenue 91
3. Net revenues (1)-(2) 94,220 28,867 18,286 77,251 89,864
4. Cost of goods sold 82,971 26,177 14,740 63,563 64,573
5. Gross profit (3)-(4) 11,248 2,690 3,546 13,688 25,291
6. Revenue of financial operations 10,737 126 73 16,030 387
7. Financial expense 2,991 3,016 1,801 19,057 -12,089
-In which: Loan interest expenses 2,784 3,016 1,673 4,082 3,183
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 2,486 351 331 701 1,916
10. Enterprise administration expenses 6,003 1,684 2,603 3,944 4,773
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,506 -2,236 -1,115 6,016 31,079
12. Other income 2,377 2,702 1,687 480 34,200
13. Other expenses 414 54 72 535 599
14. Other profit (12)-(13) 1,963 2,648 1,615 -55 33,601
15. Total accounting profit before tax (11)+(14) 12,469 412 499 5,961 64,680
16. Costs of current corporate income tax 5,974
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 5,974
19. Profit after corporate income tax (15)-(18) 12,469 412 499 5,961 58,706
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 12,469 412 499 5,961 58,706
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)