Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 18,286 77,251 89,955 37,348 59,461
2. Deductions of revenue 91
3. Net revenues (1)-(2) 18,286 77,251 89,864 37,348 59,461
4. Cost of goods sold 14,740 63,563 64,573 29,352 54,197
5. Gross profit (3)-(4) 3,546 13,688 25,291 7,997 5,264
6. Revenue of financial operations 73 16,030 387 83 244
7. Financial expense 1,801 19,057 -12,089 3,045 884
-In which: Loan interest expenses 1,673 4,082 3,183 3,045 2,760
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 331 701 1,916 247 528
10. Enterprise administration expenses 2,603 3,944 4,773 3,196 2,499
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,115 6,016 31,079 1,592 1,597
12. Other income 1,687 480 34,200 230 1,971
13. Other expenses 72 535 599 37 35
14. Other profit (12)-(13) 1,615 -55 33,601 193 1,936
15. Total accounting profit before tax (11)+(14) 499 5,961 64,680 1,785 3,533
16. Costs of current corporate income tax 5,974 357 211
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 5,974 357 211
19. Profit after corporate income tax (15)-(18) 499 5,961 58,706 1,428 3,322
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 499 5,961 58,706 1,428 3,322
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)