Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 56,825,987 41,026,285 33,391,917 41,040,440 35,523,578
2. Deductions of revenue 265,428 331,848 585,460 620,107 824,354
3. Net revenues (1)-(2) 56,560,559 40,694,437 32,806,456 40,420,333 34,699,224
4. Cost of goods sold 47,062,736 37,719,055 28,956,088 35,901,042 30,445,984
5. Gross profit (3)-(4) 9,497,822 2,975,382 3,850,368 4,519,291 4,253,240
6. Revenue of financial operations 504,495 145,816 245,182 341,324 276,587
7. Financial expense 598,355 465,480 250,110 279,900 266,741
-In which: Loan interest expenses 338,636 232,674 172,944 156,913 188,094
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 3,975,942 3,274,230 2,543,389 3,458,226 2,918,173
10. Enterprise administration expenses 454,836 487,669 411,750 534,165 692,017
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,973,184 -1,106,181 890,302 588,323 652,895
12. Other income 16,451 76,860 41,416 41,244 86,585
13. Other expenses 16,026 6,848 3,118 4,572 6,782
14. Other profit (12)-(13) 426 70,012 38,297 36,672 79,803
15. Total accounting profit before tax (11)+(14) 4,973,610 -1,036,168 928,600 624,995 732,698
16. Costs of current corporate income tax 715,214 -33,666 78,390 86,490 118,052
17. Costs of deferred corporate income tax -121,406 64,734 36,551 -38,341 -17,181
18. Costs of corporate income tax (16)+(17) 593,808 31,068 114,941 48,149 100,871
19. Profit after corporate income tax (15)-(18) 4,379,801 -1,067,237 813,658 576,846 631,828
20. Interest after tax of shareholders who not control -10 -10 57 37 -66
21. Profit after tax of parent company shareholders (19)-(20) 4,379,811 -1,067,226 813,601 576,810 631,894
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)