Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 30,334,666 56,825,987 41,026,285 33,391,917 41,040,440
2. Deductions of revenue 289,325 265,428 331,848 585,460 620,107
3. Net revenues (1)-(2) 30,045,341 56,560,559 40,694,437 32,806,456 40,420,333
4. Cost of goods sold 24,872,320 47,062,736 37,719,055 28,956,088 35,901,042
5. Gross profit (3)-(4) 5,173,021 9,497,822 2,975,382 3,850,368 4,519,291
6. Revenue of financial operations 86,106 504,495 145,816 245,182 341,324
7. Financial expense 593,885 598,355 465,480 250,110 279,900
-In which: Loan interest expenses 493,955 338,636 232,674 172,944 156,913
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 2,348,870 3,975,942 3,274,230 2,543,389 3,458,226
10. Enterprise administration expenses 460,459 454,836 487,669 411,750 534,165
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,855,913 4,973,184 -1,106,181 890,302 588,323
12. Other income 25,153 16,451 76,860 41,416 41,244
13. Other expenses 33,453 16,026 6,848 3,118 4,572
14. Other profit (12)-(13) -8,300 426 70,012 38,297 36,672
15. Total accounting profit before tax (11)+(14) 1,847,613 4,973,610 -1,036,168 928,600 624,995
16. Costs of current corporate income tax 336,358 715,214 -33,666 78,390 86,490
17. Costs of deferred corporate income tax -32,670 -121,406 64,734 36,551 -38,341
18. Costs of corporate income tax (16)+(17) 303,688 593,808 31,068 114,941 48,149
19. Profit after corporate income tax (15)-(18) 1,543,925 4,379,801 -1,067,237 813,658 576,846
20. Interest after tax of shareholders who not control -320 -10 -10 57 37
21. Profit after tax of parent company shareholders (19)-(20) 1,544,245 4,379,811 -1,067,226 813,601 576,810
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)