Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 10,986,177 10,223,343 10,407,256 8,663,003 9,755,436
2. Deductions of revenue 145,796 114,638 185,593 211,136 246,254
3. Net revenues (1)-(2) 10,840,381 10,108,704 10,221,663 8,451,866 9,509,182
4. Cost of goods sold 9,503,466 9,260,082 9,016,346 7,376,009 8,296,295
5. Gross profit (3)-(4) 1,336,915 848,623 1,205,318 1,075,857 1,212,887
6. Revenue of financial operations 30,643 128,745 43,366 120,384 61,111
7. Financial expense 64,509 97,790 74,955 68,430 59,952
-In which: Loan interest expenses 39,341 39,610 49,209 45,286 42,601
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 900,886 908,893 848,557 737,974 790,598
10. Enterprise administration expenses 129,117 148,968 142,824 170,167 168,736
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 273,046 -178,283 182,348 219,669 254,712
12. Other income 15,599 4,417 7,393 7,814 36,748
13. Other expenses 1,395 2,068 735 209 1,132
14. Other profit (12)-(13) 14,204 2,349 6,658 7,605 35,617
15. Total accounting profit before tax (11)+(14) 287,250 -175,934 189,006 227,274 290,329
16. Costs of current corporate income tax 21,555 14,458 24,252 23,697 26,789
17. Costs of deferred corporate income tax -7,718 -4,505 -782 -1,864 -10,247
18. Costs of corporate income tax (16)+(17) 13,838 9,953 23,471 21,834 16,542
19. Profit after corporate income tax (15)-(18) 273,412 -185,887 165,535 205,440 273,786
20. Interest after tax of shareholders who not control 9 4 8 14 11
21. Profit after tax of parent company shareholders (19)-(20) 273,403 -185,891 165,527 205,427 273,775
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)