ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
127,342
|
166,565
|
306,594
|
266,163
|
253,400
|
I. Cash and cash equivalents
|
8,403
|
5,744
|
3,528
|
63,844
|
80,146
|
1. Cash
|
8,403
|
5,744
|
3,528
|
18,844
|
30,646
|
2. Cash equivalents
|
0
|
0
|
0
|
45,000
|
49,500
|
II. Short-term financial investments
|
0
|
1
|
0
|
0
|
60,684
|
1. Trading securities
|
0
|
0
|
0
|
0
|
61,227
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
-542
|
3. Investments holding until maturity
|
0
|
1
|
0
|
0
|
0
|
III. Short-term receivables
|
100,273
|
148,095
|
249,392
|
184,229
|
106,921
|
1. Short-term receivables of customers
|
82,040
|
134,499
|
163,659
|
107,941
|
23,901
|
2. Prepayments to suppliers
|
17,583
|
4,567
|
9,201
|
21,122
|
8,120
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
9,000
|
57,200
|
53,050
|
72,490
|
6. Other short-term receivables
|
650
|
30
|
19,332
|
2,116
|
2,410
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
17,993
|
11,915
|
50,820
|
15,494
|
3,499
|
1. Inventories
|
17,993
|
11,915
|
50,820
|
15,494
|
3,499
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
673
|
809
|
2,855
|
2,596
|
2,150
|
1. Short-term prepaid expenses
|
0
|
47
|
112
|
100
|
37
|
2. Deductible VAT
|
673
|
762
|
2,742
|
2,495
|
2,113
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
132,408
|
160,506
|
182,042
|
213,952
|
215,939
|
I. Long-term receivables
|
0
|
0
|
0
|
97,575
|
97,575
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
97,575
|
97,575
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
10,105
|
12,900
|
50,100
|
46,207
|
41,984
|
1. Tangible fixed assets
|
10,105
|
12,900
|
37,715
|
35,518
|
32,179
|
- Cost
|
16,201
|
20,429
|
55,048
|
56,511
|
57,658
|
- Accumulated depreciation
|
-6,095
|
-7,530
|
-17,333
|
-20,993
|
-25,479
|
2. Fixed assets of financial leasing
|
0
|
0
|
12,385
|
0
|
9,805
|
- Cost
|
0
|
0
|
12,385
|
0
|
12,385
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
-2,580
|
3. Intangible fixed assets
|
0
|
0
|
0
|
10,689
|
0
|
- Cost
|
0
|
0
|
0
|
12,385
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
-1,696
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
119,086
|
144,591
|
129,139
|
67,529
|
73,989
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
119,086
|
144,591
|
129,139
|
35,096
|
73,989
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
32,432
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
3,216
|
3,016
|
2,803
|
2,641
|
2,392
|
1. Long-term prepaid expenses
|
3,216
|
3,016
|
2,803
|
2,641
|
2,392
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
259,750
|
327,071
|
488,636
|
480,115
|
469,339
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
13,781
|
65,357
|
59,529
|
40,009
|
22,717
|
I. Current liabilities
|
13,781
|
65,357
|
44,783
|
31,768
|
18,598
|
1. Borrowings and short-term financial leased liabilities
|
0
|
37,823
|
1,962
|
3,353
|
6,170
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
5,530
|
18,253
|
32,235
|
18,480
|
2,842
|
4. Advances from customers
|
0
|
0
|
247
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
485
|
818
|
1,090
|
891
|
430
|
6. Payables to employees
|
0
|
0
|
0
|
9
|
17
|
7. Short-term accrued expenses
|
0
|
218
|
3
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
0
|
0
|
350
|
140
|
243
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
7,765
|
8,245
|
8,894
|
8,894
|
8,894
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
14,746
|
8,242
|
4,119
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
14,746
|
8,175
|
4,048
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
67
|
71
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
245,969
|
261,714
|
429,107
|
440,106
|
446,622
|
I. ShareHolder's equity
|
245,969
|
261,714
|
429,107
|
440,106
|
446,622
|
1. Owner's investment capital
|
171,671
|
171,671
|
353,835
|
353,835
|
385,674
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
39,750
|
39,750
|
39,750
|
39,750
|
39,750
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
3,883
|
4,123
|
4,447
|
4,447
|
4,447
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
28,638
|
43,904
|
25,864
|
37,211
|
11,722
|
- After tax undistributed profit accumulated to the end of prior period
|
16,847
|
27,918
|
10,359
|
25,456
|
4,964
|
- Profit after tax undistributed this period
|
11,791
|
15,987
|
15,505
|
11,755
|
6,758
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
2,027
|
2,265
|
5,211
|
4,863
|
5,028
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
259,750
|
327,071
|
488,636
|
480,115
|
469,339
|