Công ty cổ phần chứng khoán BIDV

Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 262,947 264,771 253,589 257,524 196,471
I. Cash and cash equivalents 21,123 13,735 79,576 15,458 34,106
1. Cash 21,123 13,735 30,076 15,458 14,106
2. Cash equivalents 0 0 49,500 0 20,000
II. Short-term financial investments 25,280 0 61,457 56,505 59,614
1. Trading securities 0 0 61,689 57,047 68,010
2. Provision for diminution in value of trading securities 0 0 -232 -542 -8,396
3. Investments holding until maturity 25,280 0 0 0 0
III. Short-term receivables 196,292 244,783 106,921 183,489 101,937
1. Short-term receivables of customers 98,008 43,307 23,901 3,582 6,234
2. Prepayments to suppliers 8,120 8,120 8,120 8,134 10
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 89,640 186,300 72,490 32,000 43,010
6. Other short-term receivables 525 7,056 2,410 139,774 52,684
7. Provision for doubtful short-term receivables 0 0 0 0 0
IV. Inventories 17,705 3,903 3,499 0 0
1. Inventories 17,705 3,903 3,499 0 0
2. Provision for decline in value of inventories 0 0 0 0 0
V. Other current assets 2,547 2,351 2,136 2,072 814
1. Short-term prepaid expenses 166 77 23 66 12
2. Deductible VAT 2,381 2,274 2,113 2,007 802
3. Taxes and the State Receivables 0 0 0 0 0
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 206,723 203,563 216,032 214,530 270,292
I. Long-term receivables 99,553 97,575 97,575 97,575 156,575
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 0
5. Other long-term receivables 99,553 97,575 97,575 97,575 156,575
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 44,506 43,331 41,984 40,638 14,386
1. Tangible fixed assets 34,259 33,306 32,179 31,054 14,386
- Cost 57,486 57,658 57,658 57,658 33,961
- Accumulated depreciation -23,227 -24,352 -25,479 -26,604 -19,575
2. Fixed assets of financial leasing 10,247 10,026 9,805 9,583 0
- Cost 12,385 12,385 12,385 12,385 0
- Accumulated depreciation -2,138 -2,359 -2,580 -2,801 0
3. Intangible fixed assets 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
III. Real Estate Investments 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
IV. Long-term assets in progress 0 0 0 0 0
1. Costs of long-term production, business in progress 0 0 0 0 0
2. Costs of construction in progress 0 0 0 0 0
IV. Long-term financial investments 60,152 60,170 74,068 73,989 97,077
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 60,152 60,170 74,068 73,989 97,077
3. Other investments in equity instruments 0 0 0 0 0
4. Provision for diminution in value of financial long-term investments 0 0 0 0 0
5. Investments holding until maturity 0 0 0 0 0
V. Total other long-term assets 2,512 2,486 2,406 2,329 2,254
1. Long-term prepaid expenses 2,512 2,486 2,406 2,329 2,254
2. Deferred income tax assets 0 0 0 0 0
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 0 0 0 0 0
TOTAL ASSETS 469,670 468,334 469,622 472,054 466,763
CAPITAL RESOURCES
A. LIABILITIES 25,060 22,438 22,813 22,482 20,725
I. Current liabilities 18,649 13,575 13,943 18,363 18,986
1. Borrowings and short-term financial leased liabilities 4,389 1,007 1,524 6,576 0
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 4,740 3,054 2,842 2,583 5,709
4. Advances from customers 0 0 0 0 0
5. Taxes and other payables to the State Budget 384 392 421 275 4,165
6. Payables to employees 8 7 17 18 0
7. Short-term accrued expenses 0 0 0 0 0
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 0 0 0 0 0
11. Other short-term payables 234 219 243 17 218
12. Provision for short term payables 0 0 0 0 0
13. Bonus and welfare fund 8,894 8,894 8,894 8,894 8,894
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 6,410 8,863 8,870 4,119 1,739
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 0 0 0 0 0
6. Borrowings and long-term financial leased liabilities 6,332 8,785 8,695 4,048 0
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 78 78 176 71 1,739
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 0 0 0 0 0
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 444,611 445,896 446,809 449,572 446,038
I. ShareHolder's equity 444,611 445,896 446,809 449,572 446,038
1. Owner's investment capital 353,835 385,674 385,674 385,674 385,674
2. Share capital surplus 0 0 0 0 0
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 39,750 39,750 39,750 39,750 39,750
5. Treasury shares 0 0 0 0 0
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 4,447 4,447 4,447 4,447 4,447
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 0 0 0 0 0
11. After tax undistributed profit 41,584 10,984 11,907 14,604 12,198
- After tax undistributed profit accumulated to the end of prior period 36,803 4,965 4,972 11,722 11,314
- Profit after tax undistributed this period 4,781 6,019 6,936 2,882 883
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 4,995 5,041 5,031 5,097 3,969
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 469,670 468,334 469,622 472,054 466,763