Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 40,467 69,126 18,443 11,211 8,664
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 40,467 69,126 18,443 11,211 8,664
4. Cost of goods sold 37,442 64,831 16,726 9,285 7,204
5. Gross profit (3)-(4) 3,025 4,295 1,717 1,926 1,460
6. Revenue of financial operations 618 494 655 596 2,879
7. Financial expense 309 302 189 577 306
-In which: Loan interest expenses 309 305 286 543 264
8. Profit or loss from joint ventures, associated companies 0 18 18 38
9. Cost of sales 390 435 179 21 55
10. Enterprise administration expenses 774 955 734 805 819
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,170 3,115 1,287 1,156 3,159
12. Other income 0 92 0 1
13. Other expenses 8 12 62 40 8
14. Other profit (12)-(13) -8 -12 30 -40 -7
15. Total accounting profit before tax (11)+(14) 2,161 3,103 1,317 1,116 3,152
16. Costs of current corporate income tax 165 138 31 60 202
17. Costs of deferred corporate income tax 0 97
18. Costs of corporate income tax (16)+(17) 165 138 31 157 202
19. Profit after corporate income tax (15)-(18) 1,997 2,966 1,286 959 2,950
20. Interest after tax of shareholders who not control 57 75 47 42 68
21. Profit after tax of parent company shareholders (19)-(20) 1,939 2,891 1,238 917 2,882
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)