Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 69,126 18,443 11,211 8,664 27,276
2. Deductions of revenue 0
3. Net revenues (1)-(2) 69,126 18,443 11,211 8,664 27,276
4. Cost of goods sold 64,831 16,726 9,285 7,204 26,514
5. Gross profit (3)-(4) 4,295 1,717 1,926 1,460 762
6. Revenue of financial operations 494 655 596 2,879 12,335
7. Financial expense 302 189 577 306 12,556
-In which: Loan interest expenses 305 286 543 264 395
8. Profit or loss from joint ventures, associated companies 18 18 38 52
9. Cost of sales 435 179 21 55 9
10. Enterprise administration expenses 955 734 805 819 1,188
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,115 1,287 1,156 3,159 -605
12. Other income 92 0 1
13. Other expenses 12 62 40 8 0
14. Other profit (12)-(13) -12 30 -40 -7 0
15. Total accounting profit before tax (11)+(14) 3,103 1,317 1,116 3,152 -605
16. Costs of current corporate income tax 138 31 60 202 1,330
17. Costs of deferred corporate income tax 97
18. Costs of corporate income tax (16)+(17) 138 31 157 202 1,330
19. Profit after corporate income tax (15)-(18) 2,966 1,286 959 2,950 -1,935
20. Interest after tax of shareholders who not control 75 47 42 68 -162
21. Profit after tax of parent company shareholders (19)-(20) 2,891 1,238 917 2,882 -1,773
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)