Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 18,443 11,211 8,664 27,276 10,326
2. Deductions of revenue 0
3. Net revenues (1)-(2) 18,443 11,211 8,664 27,276 10,326
4. Cost of goods sold 16,726 9,285 7,204 26,514 10,372
5. Gross profit (3)-(4) 1,717 1,926 1,460 762 -46
6. Revenue of financial operations 655 596 2,879 12,335 5,870
7. Financial expense 189 577 306 12,556 3,561
-In which: Loan interest expenses 286 543 264 395 29
8. Profit or loss from joint ventures, associated companies 18 38 52 -118
9. Cost of sales 179 21 55 9 3
10. Enterprise administration expenses 734 805 819 1,188 810
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,287 1,156 3,159 -605 1,332
12. Other income 92 0 1 2,080
13. Other expenses 62 40 8 0 2,330
14. Other profit (12)-(13) 30 -40 -7 0 -250
15. Total accounting profit before tax (11)+(14) 1,317 1,116 3,152 -605 1,081
16. Costs of current corporate income tax 31 60 202 1,330 2,604
17. Costs of deferred corporate income tax 97 -1,668
18. Costs of corporate income tax (16)+(17) 31 157 202 1,330 936
19. Profit after corporate income tax (15)-(18) 1,286 959 2,950 -1,935 145
20. Interest after tax of shareholders who not control 47 42 68 -162 -69
21. Profit after tax of parent company shareholders (19)-(20) 1,238 917 2,882 -1,773 214
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)