Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 27,276 10,326 0 0
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 27,276 10,326 0 0
4. Cost of goods sold 26,514 10,372 0 0
5. Gross profit (3)-(4) 762 -46 0 0
6. Revenue of financial operations 12,335 5,870 5,340 9,993 10,776
7. Financial expense 12,556 3,561 -208 1,323 6,077
-In which: Loan interest expenses 395 29 0 137
8. Profit or loss from joint ventures, associated companies 52 -118 0 0
9. Cost of sales 9 3 507 7
10. Enterprise administration expenses 1,188 810 1,078 876 261
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -605 1,332 3,963 7,788 4,438
12. Other income 2,080 41 0 20
13. Other expenses 0 2,330 0 787
14. Other profit (12)-(13) 0 -250 41 -787 20
15. Total accounting profit before tax (11)+(14) -605 1,081 4,004 7,000 4,458
16. Costs of current corporate income tax 1,330 2,604 4,953 1,290 892
17. Costs of deferred corporate income tax -1,668 0 -1,318
18. Costs of corporate income tax (16)+(17) 1,330 936 4,953 -28 892
19. Profit after corporate income tax (15)-(18) -1,935 145 -949 7,028 3,566
20. Interest after tax of shareholders who not control -162 -69 -16 88
21. Profit after tax of parent company shareholders (19)-(20) -1,773 214 -933 6,941 3,566
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0