Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 8,664 27,276 10,326 0 0
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 8,664 27,276 10,326 0 0
4. Cost of goods sold 7,204 26,514 10,372 0 0
5. Gross profit (3)-(4) 1,460 762 -46 0 0
6. Revenue of financial operations 2,879 12,335 5,870 5,340 9,993
7. Financial expense 306 12,556 3,561 -208 1,323
-In which: Loan interest expenses 264 395 29 0 137
8. Profit or loss from joint ventures, associated companies 52 -118 0 0
9. Cost of sales 55 9 3 507 7
10. Enterprise administration expenses 819 1,188 810 1,078 876
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,159 -605 1,332 3,963 7,788
12. Other income 1 2,080 41 0
13. Other expenses 8 0 2,330 0 787
14. Other profit (12)-(13) -7 0 -250 41 -787
15. Total accounting profit before tax (11)+(14) 3,152 -605 1,081 4,004 7,000
16. Costs of current corporate income tax 202 1,330 2,604 4,953 1,290
17. Costs of deferred corporate income tax -1,668 0 -1,318
18. Costs of corporate income tax (16)+(17) 202 1,330 936 4,953 -28
19. Profit after corporate income tax (15)-(18) 2,950 -1,935 145 -949 7,028
20. Interest after tax of shareholders who not control 68 -162 -69 -16 88
21. Profit after tax of parent company shareholders (19)-(20) 2,882 -1,773 214 -933 6,941
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0